v3.26.1
Investment in Lifeward (Tables)
3 Months Ended
Mar. 31, 2026
Investment in Lifeward [Abstract]  
Schedule of Valuation of the Notes and Warrants

The following table summarizes the assumptions and estimates used to value the Share Purchase Warrants as of March 25, 2026 and March 31, 2026:

 

Parameters and Assumptions  March 31,
2026
   March 25,
2026
 
Share Price  $6.63   $6.53 
Exercise Price   5.40    5.40 
Expected Term   4.99    5.00 
Volatility   85.29%   85.33%
Risk Free Rate   3.92%   3.97%
Dividend Rate   0%   0%

The following table summarizes the assumptions and estimates used to value the Initial Note as of March 25, 2026 and March 31, 2026:

 

Parameters and Assumptions  March 31,
2026
   March 25,
2026
 
Share Price  $6.63   $6.53 
Exercise Price   5.40    5.40 
Expected Term   2.99    3.00 
Volatility   89.08%   88.97%
Risk Free Rate   3.78%   3.85%
Yield   32%   32%