| SCHEDULE OF SEGMENT AND GEOGRAPHIC INFORMATION |
The
following table presents selected financial information with respect to the Company’s single operating segment for the three months
ended March 31, 2026 and 2025:
SCHEDULE OF SEGMENT AND GEOGRAPHIC INFORMATION
| | |
2026 | | |
2025 | |
| | |
Three Months Ended | |
| | |
March 31, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Net revenues | |
$ | 1,559,563 | | |
$ | 10,863,443 | |
| Cost of net revenues | |
| 1,389,342 | | |
| 10,170,802 | |
| Gross profit (loss) | |
| 170,221 | | |
| 692,641 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| General and administrative | |
| 4,868,935 | | |
| 31,172,920 | |
| Sales and marketing | |
| 960,000 | | |
| 65,217 | |
| Depreciation and amortization | |
| 356,824 | | |
| 802,872 | |
| Total operating expenses | |
| 6,185,759 | | |
| 32,041,009 | |
| | |
| | | |
| | |
| Loss from operations | |
| (6,015,538 | ) | |
| (31,348,368 | ) |
| | |
| | | |
| | |
| Other income/(expense): | |
| | | |
| | |
| Interest expense, net | |
| (2,072,679 | ) | |
| (1,094,490 | ) |
| Gain on extinguishment of vendor obligation | |
| 259,880 | | |
| - | |
| Settlement fees | |
| (13,000 | ) | |
| - | |
| Other income | |
| 98,740 | | |
| 11,955 | |
| Total other expense, net | |
| (1,727,059 | ) | |
| (1,082,535 | ) |
| | |
| | | |
| | |
| Provision for income taxes | |
| - | | |
| - | |
| Net loss | |
$ | (7,742,597 | ) | |
$ | (32,430,903 | ) |
|
| SCHEDULE OF LONG LIVED TANGIBLE ASSETS AND OPERATING LEASE RIGHT OF USE ASSETS |
The
Company’s long-lived tangible assets, as well as the Company’s operating lease right-of-use assets recognized on the unaudited
condensed consolidated balance sheets were located as follows:
SCHEDULE
OF LONG LIVED TANGIBLE ASSETS AND OPERATING LEASE RIGHT OF USE ASSETS
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| United States | |
| | | |
| | |
| Property, plant and equipment, net | |
$ | 201,514 | | |
$ | 229,376 | |
| Operating lease, right-of-use assets | |
$ | 844,400 | | |
$ | 966,893 | |
|