v3.26.1
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
SCHEDULE OF RESTRICTED COMMON STOCKS

A summary of restricted common stock activity for the three months ended March 31, 2026 and 2025 is as follows:

 

  

Restricted

Common Stock

   Weighted Average Fair Value 
Unvested shares as of December 31, 2025   982,121   $2.63 
Granted   200,000    0.34 
Vested   -    - 
Forfeited and cancelled   -    - 
Unvested shares as of March 31, 2026   1,182,121   $2.24 
SCHEDULE OF WARRANT ACTIVITY

A summary of warrant activity for the three months ended March 31, 2026 is as follows:

 

   Warrants   Weighted Average Excerise Price 
Outstanding, December 31, 2025   4,360,004   $0.72 
Issued   11,097,640    0.05 
Exercised   -    - 
Expired and cancelled   -    - 
Unvested shares as of March 31, 2026   15,457,644   $0.24 
SCHEDULE OF FAIR VALUE OF WARRANTS

SCHEDULE OF FAIR VALUE OF WARRANTS 

   Three Months Ended 
   March 31, 
   2026 
     
Stock price  $0.13 
Exercise price   0.01 
Risk-free interest rate   3.87%
Expected term (in years)   5.00 
Expected volatility   186.0%
Expected dividend yield   0%