v3.26.1
Consolidated Statements of Cash Flows
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2025
CNY (¥)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Operating activities:        
Net loss $ (6,775) ¥ (47,377) ¥ (34,941) ¥ (105,621)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation 156 1,094 1,454 2,021
(Reversal) Allowance for credit losses 52 362 453 (3,115)
Gain on waiver of liabilities (440) (3,079)
Changes in fair value of financial instruments 3,728
Interest expenses related to convertible note 83 582
Redemption of non-controlling interest (22) (154)
Share of loss (gain) of equity method investments (38) 38
Interest paid on financial liabilities at fair value 646 4,518
Foreign exchange loss on financial liabilities at fair value (80) (559)
Loss from derecognition of financial liabilities 1,953
Loss (Gain) on disposal of property and equipment 5 34 (16) 40
Share-based compensation expense 51,436
Changes in operating assets and liabilities:        
Accounts receivable (33) (230) (871) 3,898
Prepayments and other current assets 239 1,670 (5,472) 11,669
Other non-current assets 84 587 51 (1,723)
Inventory (295) (2,064) (237)
Accounts payable 117 815 1,132 455
Contract liabilities (1,645) (11,504) (11,997) 9,227
Accrued expenses and other current liabilities 928 6,492 (10,989) 8,593
Operating lease liabilities (52) (366) 32 (555)
Net cash used in operating activities (7,032) (49,179) (61,439) (17,956)
Investing activities:        
Cash paid for purchase of property and equipment (122) (850) (351) (2,070)
Cash paid for (proceeds from) long-term investments 500 (1,160)
Net cash (used in) provided by investing activities (122) (850) 149 (3,230)
Financing activities:        
Issuance of common stocks-cash 16,593 116,034
Proceeds from short-term borrowings 2,645 18,500 10,000
Repayment for short-term borrowings (1,591) (11,125) (2,000)
Proceeds from shareholder loans 4,136 28,923 28,322 14,203
Repayment for shareholder loans (1,244) (8,702) (8,374) (7,193)
Amounts due to related parties, net (916) (6,406) (8,500) 786
Loans provided to related parties 7,925 5,000
Convertible notes payable 2,583 18,064
Proceeds from Settlement of Series C Preferred Convertible notes payable 995 7,749
Capital contribution from non-controlling interest 30,000
Net cash provided by financing activities 22,206 155,288 60,368 18,545
Effect of foreign currency exchange rate changes on cash and cash equivalents 208 1,455 (135) (215)
Net (decrease) increase in cash and cash equivalents 15,260 106,714 (1,057) (2,856)
Cash and cash equivalents at the beginning of the year 396 2,772 3,829 6,685
Cash and cash equivalents at the end of the year 15,656 109,486 2,772 3,829
Supplemental disclosure of cash flow information:        
Interest paid 156 1,088 964 211
Recognition of right-of-use assets and operating lease liabilities (52) (366) 32 (555)
Noncash in investing and financing activities        
Issuance of Series B Redeemable Convertible Preferred Shares upon conversion of financial liabilities (see Note 11) ¥ 287,331