v3.26.1
Equity (Tables)
 3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Schedule of Common Stock Options Issued

The following table summarizes the common stock options issued to employees and consultants for services during the three months ended March 31, 2026:

 

   Common Stock Options 
   Shares   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Years		   Intrinsic
Value		 
Outstanding at January 1, 2026   6,771,250   $1.83    4.43    
       -
 
Granted   2,050,500   $1.47    4.82    
-
 
Forfeited   (463,750)  $1.86    3.68    
-
 
Exercised   
-
    
-
    
-
    
-
 
Outstanding at March 31, 2026   8,357,500   $1.74    4.37    
-
 
Exercisable at March 31, 2026   2,400,000   $1.86    3.68    
-
 
Schedule of Black-Scholes Option Pricing Model

The fair value of the options granted during the three months ended March 31, 2026 was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 

   March 31, 2026 
Volatility (based on peer companies)   112%
Risk Free Interest Rate   3.77%
Dividends   None 
Estimated Life in years   4