| Schedule of operating segments |
| Schedule of operating segments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Gresham | | |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding Co. | | |
Total | |
| Revenue, crane operations | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 11,001,000 | | |
$ | - | | |
$ | - | | |
$ | 11,001,000 | |
| Revenue, defense solutions | |
| 10,182,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,182,000 | |
| Revenue, crypto assets mining | |
| - | | |
| - | | |
| - | | |
| 5,077,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,077,000 | |
| Revenue, hotel and real estate operations | |
| - | | |
| - | | |
| - | | |
| 253,000 | | |
| 3,603,000 | | |
| - | | |
| - | | |
| - | | |
| 3,856,000 | |
| Revenue, lending and trading activities | |
| - | | |
| - | | |
| 11,521,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,521,000 | |
| Revenue, other | |
| | | |
| 1,736,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,000 | | |
| 705,000 | | |
| 2,442,000 | |
| Total revenue | |
| 10,182,000 | | |
| 1,736,000 | | |
| 11,521,000 | | |
| 5,330,000 | | |
| 3,603,000 | | |
| 11,001,000 | | |
| 1,000 | | |
| 705,000 | | |
| 44,079,000 | |
| Cost of revenue | |
| 7,036,000 | | |
| 923,000 | | |
| 1,944,000 | | |
| 7,610,000 | | |
| 2,990,000 | | |
| 7,180,000 | | |
| - | | |
| 1,327,000 | | |
| 29,010,000 | |
| Gross profit (loss) | |
| 3,146,000 | | |
| 813,000 | | |
| 9,577,000 | | |
| (2,280,000 | ) | |
| 613,000 | | |
| 3,821,000 | | |
| 1,000 | | |
| (622,000 | ) | |
| 15,069,000 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| General and administrative | |
| 2,563,000 | | |
| 993,000 | | |
| 9,000 | | |
| 957,000 | | |
| 1,357,000 | | |
| 2,192,000 | | |
| 1,643,000 | | |
| 8,812,000 | | |
| 18,526,000 | |
| Selling and marketing | |
| 454,000 | | |
| 308,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 89,000 | | |
| 4,761,000 | | |
| 5,612,000 | |
| Research and development | |
| 400,000 | | |
| 133,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,550,000 | | |
| 2,717,000 | | |
| 4,800,000 | |
| Change in fair value of crypto assets | |
| - | | |
| - | | |
| - | | |
| 11,437,000 | | |
| - | | |
| - | | |
| - | | |
| 650,000 | | |
| 12,087,000 | |
| Total operating expenses | |
| 3,417,000 | | |
| 1,434,000 | | |
| 9,000 | | |
| 12,394,000 | | |
| 1,357,000 | | |
| 2,192,000 | | |
| 3,282,000 | | |
| 16,940,000 | | |
| 41,025,000 | |
| (Loss) income from operations | |
$ | (271,000 | ) | |
$ | (621,000 | ) | |
$ | 9,568,000 | | |
$ | (14,674,000 | ) | |
$ | (744,000 | ) | |
$ | 1,629,000 | | |
$ | (3,281,000 | ) | |
$ | (17,562,000 | ) | |
| (25,956,000 | ) |
| Other income (expense): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest and other income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 769,000 | |
| Interest expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (6,546,000 | ) |
| Gain on extinguishment of debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 489,000 | |
| Change in fair value of embedded derivative liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,324,000 | |
| Total other expense, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (3,964,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization expense | |
$ | 537,000 | | |
$ | 8,000 | | |
$ | - | | |
$ | 3,542,000 | | |
$ | 708,000 | | |
$ | 1,021,000 | | |
$ | 23,000 | | |
$ | 536,000 | | |
$ | 6,375,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
$ | (376,000 | ) | |
$ | (226,000 | ) | |
$ | - | | |
$ | (1,000 | ) | |
$ | (3,410,000 | ) | |
$ | (271,000 | ) | |
$ | (319,000 | ) | |
$ | (1,943,000 | ) | |
$ | (6,546,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital expenditures for the three months
ended March 31, 2026 | |
$ | 65,000 | | |
$ | - | | |
$ | - | | |
$ | 6,523,000 | | |
$ | 120,000 | | |
$ | 1,482,000 | | |
$ | 14,000 | | |
$ | 2,362,000 | | |
$ | 10,566,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment identifiable assets as of March 31, 2026 | |
$ | 39,365,000 | | |
$ | 4,961,000 | | |
$ | 18,145,000 | | |
$ | 85,992,000 | | |
$ | 65,719,000 | | |
$ | 42,683,000 | | |
$ | 680,000 | | |
$ | 51,907,000 | | |
$ | 309,452,000 | |
The following data presents
the revenues, expenditures and other operating data of the Company and its operating segments for the three months ended March 31, 2025:
| | |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding Co. | | |
Total | |
| Revenue, crane operations | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 13,769,000 | | |
$ | - | | |
$ | - | | |
$ | 13,769,000 | |
| Revenue, crypto assets mining | |
| - | | |
| - | | |
| 5,198,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,198,000 | |
| Revenue, hotel and real estate operations | |
| - | | |
| - | | |
| 516,000 | | |
| 3,149,000 | | |
| - | | |
| - | | |
| - | | |
| 3,665,000 | |
| Revenue, lending and trading activities | |
| - | | |
| (28,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (28,000 | ) |
| Revenue, other | |
| 1,592,000 | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 2,417,000 | |
| Total revenue | |
| 1,592,000 | | |
| (28,000 | ) | |
| 5,714,000 | | |
| 3,149,000 | | |
| 13,798,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 25,021,000 | |
| Cost of revenue | |
| 861,000 | | |
| - | | |
| 7,031,000 | | |
| 2,844,000 | | |
| 8,364,000 | | |
| 206,000 | | |
| 432,000 | | |
| 19,738,000 | |
| Gross profit (loss) | |
| 731,000 | | |
| (28,000 | ) | |
| (1,317,000 | ) | |
| 305,000 | | |
| 5,434,000 | | |
| (207,000 | ) | |
| 365,000 | | |
| 5,283,000 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
| 125,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,000 | | |
| - | | |
| 129,000 | |
| Selling and marketing | |
| 246,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,088,000 | | |
| - | | |
| 2,334,000 | |
| General and administrative | |
| 1,138,000 | | |
| 120,000 | | |
| (51,000 | ) | |
| 1,363,000 | | |
| 2,337,000 | | |
| - | | |
| 4,297,000 | | |
| 9,204,000 | |
| Total operating expenses | |
| 1,509,000 | | |
| 120,000 | | |
| (51,000 | ) | |
| 1,363,000 | | |
| 2,337,000 | | |
| 2,092,000 | | |
| 4,297,000 | | |
| 11,667,000 | |
| (Loss) income from operations | |
$ | (778,000 | ) | |
$ | (148,000 | ) | |
$ | (1,266,000 | ) | |
$ | (1,058,000 | ) | |
$ | 3,097,000 | | |
$ | (2,299,000 | ) | |
$ | (3,932,000 | ) | |
| (6,384,000 | ) |
| Other income (expense): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest and other income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 240,000 | |
| Interest expense | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (3,839,000 | ) |
| Loss on extinguishment of debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (4,569,000 | ) |
| Gain on deconsolidation of subsidiary | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 10,049,000 | |
| Loss on the sale of fixed assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (161,000 | ) |
| Total other expense, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 1,720,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization expense | |
$ | 19,000 | | |
$ | - | | |
$ | 2,584,000 | | |
$ | 972,000 | | |
$ | 1,128,000 | | |
$ | 19,000 | | |
$ | 479,000 | | |
$ | 5,201,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
$ | (7,000 | ) | |
$ | - | | |
$ | (1,000 | ) | |
$ | (1,839,000 | ) | |
$ | (903,000 | ) | |
$ | (225,000 | ) | |
$ | (864,000 | ) | |
$ | (3,839,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Capital expenditures for the year ended March 31, 2025 | |
$ | - | | |
$ | - | | |
$ | 1,621,000 | | |
$ | 95,000 | | |
$ | 1,138,000 | | |
$ | 23,000 | | |
$ | 3,000 | | |
$ | 2,880,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment identifiable assets as of March 31, 2025 | |
$ | 2,855,000 | | |
$ | 20,271,000 | | |
$ | 33,851,000 | | |
$ | 68,116,000 | | |
$ | 46,399,000 | | |
$ | 1,001,000 | | |
$ | 45,761,000 | | |
$ | 218,254,000 | |
|