| REVENUE DISAGGREGATION |
4. REVENUE DISAGGREGATION
The following tables summarize disaggregated customer contract revenues
and the source of the revenue for the three months ended March 31, 2026 and 2025. Revenues from lending and trading activities included
in consolidated revenues were primarily interest, dividend and other investment income, which are not considered to be revenues from contracts
with customers under GAAP. Revenue is presented by reportable segment. The “Holding Co.” column includes revenue generated
at the parent company level that is not allocated to a specific reportable segment. Although Holding Co. is not a separate reportable
segment, it is presented below to reconcile segment revenues to total consolidated revenue.
The Company’s disaggregated
revenues consisted of the following for the three months ended March 31, 2026:
| Schedule of disaggregated revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Gresham | | |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding Co. | | |
Total | |
| Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| North America | |
$ | 1,752,000 | | |
$ | 1,524,000 | | |
$ | - | | |
$ | 5,330,000 | | |
$ | 3,603,000 | | |
$ | 11,001,000 | | |
$ | 1,000 | | |
$ | 705,000 | | |
$ | 23,916,000 | |
| Europe | |
| 1,630,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,630,000 | |
| Middle East and other | |
| 6,800,000 | | |
| 212,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,012,000 | |
| Revenue from contracts with customers | |
| 10,182,000 | | |
| 1,736,000 | | |
| - | | |
| 5,330,000 | | |
| 3,603,000 | | |
| 11,001,000 | | |
| 1,000 | | |
| 705,000 | | |
| 32,558,000 | |
| Revenue, lending and trading activities (North America) | |
| - | | |
| - | | |
| 11,521,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,521,000 | |
| Total revenue | |
$ | 10,182,000 | | |
$ | 1,736,000 | | |
$ | 11,521,000 | | |
$ | 5,330,000 | | |
$ | 3,603,000 | | |
$ | 11,001,000 | | |
$ | 1,000 | | |
$ | 705,000 | | |
$ | 44,079,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Crane rental | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 11,001,000 | | |
$ | - | | |
$ | - | | |
$ | 11,001,000 | |
Revenue from mined crypto assets at Sentinum
owned and operated facilities | |
| - | | |
| - | | |
| - | | |
| 5,077,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,077,000 | |
| Hotel and real estate operations | |
| - | | |
| - | | |
| - | | |
| 253,000 | | |
| 3,603,000 | | |
| - | | |
| - | | |
| - | | |
| 3,856,000 | |
| Power supply units and systems | |
| 3,342,000 | | |
| 1,736,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,078,000 | |
| Defense systems | |
| 6,065,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,065,000 | |
| Other | |
| 775,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,000 | | |
| 705,000 | | |
| 1,481,000 | |
| Revenue from contracts with customers | |
| 10,182,000 | | |
| 1,736,000 | | |
| - | | |
| 5,330,000 | | |
| 3,603,000 | | |
| 11,001,000 | | |
| 1,000 | | |
| 705,000 | | |
| 32,558,000 | |
| Revenue, lending and trading activities | |
| - | | |
| - | | |
| 11,521,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,521,000 | |
| Total revenue | |
$ | 10,182,000 | | |
$ | 1,736,000 | | |
$ | 11,521,000 | | |
$ | 5,330,000 | | |
$ | 3,603,000 | | |
$ | 11,001,000 | | |
$ | 1,000 | | |
$ | 705,000 | | |
$ | 44,079,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Goods and services transferred at a point in time | |
$ | 10,182,000 | | |
$ | 1,714,000 | | |
$ | - | | |
$ | 5,330,000 | | |
$ | 3,603,000 | | |
$ | - | | |
$ | 1,000 | | |
$ | 705,000 | | |
$ | 21,535,000 | |
| Services transferred over time | |
| - | | |
| 22,000 | | |
| - | | |
| - | | |
| - | | |
| 11,001,000 | | |
| - | | |
| - | | |
| 11,023,000 | |
| Revenue from contracts with customers | |
$ | 10,182,000 | | |
$ | 1,736,000 | | |
$ | - | | |
$ | 5,330,000 | | |
$ | 3,603,000 | | |
$ | 11,001,000 | | |
$ | 1,000 | | |
$ | 705,000 | | |
$ | 32,558,000 | |
The Company’s disaggregated
revenues consisted of the following for the three months ended March 31, 2025:
| | |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding Co. | | |
Total | |
| Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| North America | |
$ | 1,528,000 | | |
$ | - | | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,769,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 24,956,000 | |
| Europe | |
| 6,000 | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| - | | |
| - | | |
| 35,000 | |
| Middle East and other | |
| 58,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 58,000 | |
| Revenue from contracts with customers | |
| 1,592,000 | | |
| - | | |
| 5,714,000 | | |
| 3,149,000 | | |
| 13,798,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 25,049,000 | |
| Revenue, lending and trading activities (North America) | |
| - | | |
| (28,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (28,000 | ) |
| Total revenue | |
$ | 1,592,000 | | |
$ | (28,000 | ) | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,798,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 25,021,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Power supply units and systems | |
$ | 1,592,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,592,000 | |
Revenue
from mined crypto assets at Sentinum
owned and operated facilities | |
| - | | |
| - | | |
| 5,198,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,198,000 | |
| Hotel and real estate operations | |
| - | | |
| - | | |
| 516,000 | | |
| 3,149,000 | | |
| - | | |
| - | | |
| - | | |
| 3,665,000 | |
| Crane rental | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,769,000 | | |
| - | | |
| - | | |
| 13,769,000 | |
| Other | |
| - | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 825,000 | |
| Revenue from contracts with customers | |
| 1,592,000 | | |
| - | | |
| 5,714,000 | | |
| 3,149,000 | | |
| 13,798,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 25,049,000 | |
| Revenue, lending and trading activities | |
| - | | |
| (28,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (28,000 | ) |
| Total revenue | |
$ | 1,592,000 | | |
$ | (28,000 | ) | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,798,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 25,021,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Goods and services transferred at a point in time | |
$ | 1,592,000 | | |
$ | - | | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 29,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 11,280,000 | |
| Services transferred over time | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,769,000 | | |
| - | | |
| - | | |
| 13,769,000 | |
| Revenue from contracts with customers | |
$ | 1,592,000 | | |
$ | - | | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,798,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 25,049,000 | |
|