| Schedule of Provision for Income Taxes Determined at the Statutory Income Tax Rate |
A reconciliation of the provision for income
taxes determined at the statutory income tax rate to the Company’s income taxes is as follows:
| | |
For the three months ended March 31, | |
| | |
2025 | | |
2026 | |
| Loss before income taxes | |
$ | (2,050,982 | ) | |
$ | (8,954,864 | ) |
| United States federal corporate income tax rate | |
| 21 | % | |
| 21 | % |
| Income tax expenses (credit) computed at United States statutory corporate income tax rate | |
| (430,706 | ) | |
| (1,880,521 | ) |
| Reconciling items: | |
| | | |
| | |
| Rate differential for PRC earnings | |
| (55,525 | ) | |
| (326,166 | ) |
| Tax effect of entity at preferential tax rate | |
| 35,016 | | |
| 751,259 | |
| Non-deductible (income) expenses | |
| 133,519 | | |
| 162,574 | |
| Share based payments | |
| 5,684 | | |
| 93 | |
| Utilization of tax loss | |
| (593,482 | ) | |
| (366,080 | ) |
| Valuation allowance on deferred tax assets | |
| 905,494 | | |
| 1,666,267 | |
| Decrease in opening deferred tax assets resulting from a decrease in applicable tax rate | |
| - | | |
| | |
| Income tax expenses | |
$ | - | | |
$ | 7,426 | |
|
| Schedule of Tax Effects of Temporary Differences Significant Portions of The Deferred Tax Assets and Liabilities |
The tax effects of temporary differences that
give rise to significant portions of the deferred tax assets and liabilities as of December 31, 2025 and March 31, 2026 are presented
below:
| | |
December 31, 2025 | | |
March 31, 2026 | |
| Deferred tax assets | |
| | |
| |
| Trade receivable | |
$ | 662,239 | | |
| 676,546 | |
| Inventories | |
| 927,350 | | |
| 654,451 | |
| Property, plant and equipment | |
| 1,868,073 | | |
| 1,706,650 | |
| Non-marketable equity securities | |
| 95,539 | | |
| 96,976 | |
| Equity method investment | |
| 335,398 | | |
| 340,444 | |
| Intangible assets | |
| 151,340 | | |
| 152,025 | |
| Accrued expenses, payroll and others | |
| 865,885 | | |
| 996,679 | |
| Provision for product warranty | |
| 117,854 | | |
| 137,622 | |
| Net operating loss carried forward | |
| 18,761,298 | | |
| 20,079,128 | |
| Valuation allowance | |
| (23,659,551 | ) | |
| (24,714,584 | ) |
| Deferred tax assets, non-current | |
$ | 125,425 | | |
| 125,937 | |
| | |
| | | |
| | |
| Deferred tax liabilities, non-current | |
| | | |
| | |
| Long-lived assets arising from acquisitions | |
$ | 125,425 | | |
$ | 125,937 | |
|