v3.26.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities:    
Net loss $ (2,292,064) $ (2,104,311)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 146,714 159,095
Change in fair value of derivative liabilities 108,627
Changes in operating assets and liabilities:    
Prepaid expenses and other receivables 62,879 201,066
Accounts payable - related party (539,834) 9,553
Other payables and accrued liabilities (59,332) (83,916)
Accrued liability - related party (4,125,000) 1,356,666
Franchise tax payable (4,134)
Net cash used in operating activities (6,698,010) (465,981)
Cash Flows from Financing Activities:    
Payments of transactions cost (758,882)
Proceeds received from issuance of common stock, prefunded warrants and common stock warrants for registered direct offering 7,999,988
Proceeds received from exercise of prefunded warrants 6
Purchase of treasury stock (29,462)
Net cash provided by (used in) financing activities 7,241,112 (29,462)
Net Change in Cash 543,102 (495,443)
Cash at beginning of the period 1,384,302 916,916
Cash at end of the period 1,927,404 421,473
Supplemental Cash Flow Information    
Cash paid for income tax 13
Cash paid for interest