v3.26.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 1,927,404 $ 1,384,302
Prepaid expenses and other receivables 229,794 292,673
Total current assets 2,157,198 1,676,975
Other Assets    
Prepaid expenses, related party, non-current 1,500,000 1,500,000
Total Assets 3,657,198 3,176,975
Current liabilities:    
Other payables and accrued liabilities 179,082 238,414
Derivative liabilities 465,132 356,505
Total current liabilities 8,927,494 13,543,033
Total Liabilities 8,927,494 13,543,033
Commitments and Contingencies (Note 4)
Preferred Stock    
Preferred Stock, $0.0001 par value, 10,000,000 shares authorized; 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025
Stockholders’ Deficit:    
Common stock, $0.0001 par value; 250,000,000 shares authorized; 43,180,509 and 38,486,219 shares issued as of March 31, 2026 and December 31, 2025, respectively 4,318 3,849
Additional paid-in capital 34,606,644 27,219,287
Accumulated deficit (39,282,879) (36,990,815)
Treasury stock, at cost 515,281 shares as of March 31, 2026 and December 31, 2025 (598,379) (598,379)
Total Stockholders’ Deficit (5,270,296) (10,366,058)
Total Liabilities and Stockholders’ Deficit 3,657,198 3,176,975
Related Party    
Current liabilities:    
Accounts payable - related party 14,947 554,781
Accrued liability - related party $ 8,268,333 $ 12,393,333