| Schedule of Assets, Liabilities and Equity for Reportable Segments |
The following is the balance sheet for the
Company’s reportable segments for the three months ended March 31, 2026.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| ASSETS | |
| | |
| | |
| |
| Current Assets: | |
| | |
| | |
| |
| Cash | |
$ | 2,309,764 | | |
$ | 17,959 | | |
$ | 2,327,723 | |
| Accounts receivable, net | |
| 16,139 | | |
| — | | |
| 16,139 | |
| Prepaid expenses | |
| 441,016 | | |
| — | | |
| 441,016 | |
| Other receivables | |
| 477,232 | | |
| 398,983 | | |
| 876,215 | |
| Other current assets | |
| — | | |
| 73,664 | | |
| 73,664 | |
| Total Current Assets | |
| 3,244,151 | | |
| 490,606 | | |
| 3,734,757 | |
| | |
| | | |
| | | |
| | |
| Other Assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| — | | |
| 2,721,710 | | |
| 2,721,710 | |
| Goodwill | |
| 8,139,889 | | |
| — | | |
| 8,139,889 | |
| Other long-term assets | |
| 380,952 | | |
| — | | |
| 380,952 | |
| Total Other Assets | |
| 8,520,841 | | |
| 2,721,710 | | |
| 11,242,551 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 11,764,992 | | |
$ | 3,212,316 | | |
$ | 14,977,308 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Cash overdraft | |
$ | 27,019 | | |
$ | — | | |
$ | 27,019 | |
| Accounts payable | |
| 3,000,582 | | |
| 722,229 | | |
| 3,722,811 | |
| Accrued expenses | |
| 791,113 | | |
| 28,375 | | |
| 819,488 | |
| Merchant portfolio purchase installment obligation | |
| 2,000,000 | | |
| — | | |
| 2,000,000 | |
| Related party payable | |
| 124,815 | | |
| — | | |
| 124,815 | |
| Note payable – current portion | |
| 182,684 | | |
| — | | |
| 182,684 | |
| Due to/from intercompany | |
| (24,370,147 | ) | |
| 24,370,147 | | |
| — | |
| Total Current Liabilities | |
| (18,243,934 | ) | |
| 25,120,751 | | |
| 6,876,817 | |
| Total Liabilities | |
| (18,243,934 | ) | |
| 25,120,751 | | |
| 6,876,817 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ Equity: | |
| | | |
| | | |
| | |
| Series A Preferred stock | |
| — | | |
| — | | |
| — | |
| Common stock | |
| 1,250 | | |
| — | | |
| 1,250 | |
| Common stock to be issued | |
| 130,120 | | |
| — | | |
| 130,120 | |
| Treasury stock | |
| (109,988 | ) | |
| — | | |
| (109,988 | ) |
| Additional paid-in capital | |
| 83,605,449 | | |
| 100 | | |
| 83,605,549 | |
| Accumulated deficit | |
| (53,617,905 | ) | |
| (21,908,535 | ) | |
| (75,526,440 | ) |
| Total stockholders’ equity (deficit) | |
| 30,008,926 | | |
| (21,908,435 | ) | |
| 8,100,491 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 11,764,992 | | |
$ | 3,212,316 | | |
$ | 14,977,308 | |
The following is the balance sheet for the
Company’s reportable segments for the year ended December 31, 2025.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| ASSETS | |
| | |
| | |
| |
| Current Assets: | |
| | |
| | |
| |
| Cash | |
$ | 15,751 | | |
$ | 26 | | |
$ | 15,777 | |
| Accounts receivable, net | |
| 17,430 | | |
| — | | |
| 17,430 | |
| Prepaid expenses | |
| 162,766 | | |
| — | | |
| 162,766 | |
| Other receivables | |
| 430,232 | | |
| 398,983 | | |
| 829,215 | |
| Other current assets | |
| — | | |
| 25,444 | | |
| 25,444 | |
| Total Current Assets | |
| 626,179 | | |
| 424,453 | | |
| 1,050,632 | |
| | |
| | | |
| | | |
| | |
| Other Assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| — | | |
| 2,725,120 | | |
| 2,725,120 | |
| Goodwill | |
| 8,139,889 | | |
| — | | |
| 8,139,889 | |
| Other long-term assets | |
| 380,952 | | |
| — | | |
| 380,952 | |
| Total Other Assets | |
| 8,520,841 | | |
| 2,725,120 | | |
| 11,245,961 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Cash overdraft | |
$ | 27,019 | | |
$ | — | | |
$ | 27,019 | |
| Accounts payable | |
| 3,780,116 | | |
| 682,134 | | |
| 4,462,250 | |
| Accrued expenses | |
| 817,600 | | |
| — | | |
| 817,600 | |
| Merchant portfolio purchase installment obligation | |
| 2,000,000 | | |
| — | | |
| 2,000,000 | |
| Related party payable | |
| 167,315 | | |
| — | | |
| 167,315 | |
| Note payable – current portion | |
| 216,684 | | |
| — | | |
| 216,684 | |
| Due to/from intercompany | |
| (24,067,037 | ) | |
| 24,067,037 | | |
| — | |
| Total Current Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| Total Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ Equity: | |
| | | |
| | | |
| | |
| Series A Preferred stock | |
| — | | |
| — | | |
| — | |
| Common stock | |
| 944 | | |
| — | | |
| 944 | |
| Treasury stock | |
| (109,988 | ) | |
| — | | |
| (109,988 | ) |
| Additional paid-in capital | |
| 79,163,627 | | |
| — | | |
| 79,163,627 | |
| Accumulated deficit | |
| (52,849,260 | ) | |
| (21,599,598 | ) | |
| (74,448,858 | ) |
| Total stockholders’ equity (deficit) | |
| 26,205,323 | | |
| (21,599,598 | ) | |
| 4,605,725 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
|
| Schedule of Revenue, Operating Expenses for Reportable Segments |
The following tables detail revenue and operating
expenses for the Company’s reportable segments for the three months ended March 31, 2026.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 1,517,771 | | |
$ | — | | |
$ | 1,517,771 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 48,220 | | |
| 48,220 | |
| Other revenue from monthly recurring subscriptions | |
| 21,391 | | |
| 4,545 | | |
| 25,936 | |
| Digital product revenue | |
| 64,417 | | |
| — | | |
| 64,417 | |
| Total revenue | |
| 1,603,579 | | |
| 52,765 | | |
| 1,656,344 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs | |
| 1,481,251 | | |
| — | | |
| 1,481,251 | |
| Depreciation expense | |
| — | | |
| 3,410 | | |
| 3,410 | |
| Salaries and wages | |
| 516,278 | | |
| 153,159 | | |
| 669,437 | |
| Professional fees | |
| 111,336 | | |
| 31,069 | | |
| 142,405 | |
| General and administrative expenses | |
| 455,665 | | |
| 174,064 | | |
| 629,729 | |
| Total operating expenses | |
| 2,564,530 | | |
| 361,702 | | |
| 2,926,232 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (960,951 | ) | |
| (308,937 | ) | |
| (1,269,888 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| (100 | ) | |
| — | | |
| (100 | ) |
| Loss on settlement of accounts payable | |
| 192,406 | | |
| — | | |
| 192,406 | |
| Total other income | |
| 192,306 | | |
| — | | |
| 192,306 | |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (768,645 | ) | |
| (308,937 | ) | |
| (1,077,582 | ) |
The following tables detail revenue and operating
expenses for the Company’s reportable segments for the three months ended March 31, 2025.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 2,058,277 | | |
$ | — | | |
$ | 2,058,277 | |
| Merchant equipment rental and sales | |
| 12,124 | | |
| — | | |
| 12,124 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 85,482 | | |
| 85,482 | |
| Other revenue from monthly recurring subscriptions | |
| 72,637 | | |
| — | | |
| 72,637 | |
| Digital product revenue | |
| 93,016 | | |
| — | | |
| 93,016 | |
| Total revenue | |
| 2,236,054 | | |
| 85,482 | | |
| 2,321,536 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs, excluding merchant portfolio amortization | |
| 1,808,814 | | |
| — | | |
| 1,808,814 | |
| Amortization expense | |
| 3,972 | | |
| — | | |
| 3,972 | |
| Depreciation expense | |
| — | | |
| 258,349 | | |
| 258,349 | |
| Salaries and wages | |
| 255,666 | | |
| 275,690 | | |
| 531,356 | |
| Professional fees | |
| 69,793 | | |
| 7,780 | | |
| 77,573 | |
| General and administrative expenses | |
| 380,359 | | |
| 109,792 | | |
| 490,151 | |
| Total operating expenses | |
| 2,518,604 | | |
| 651,611 | | |
| 3,170,215 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (282,550 | ) | |
| (566,129 | ) | |
| (848,679 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| (225,319 | ) | |
| — | | |
| (225,319 | ) |
| Other expense | |
| (15,000 | ) | |
| — | | |
| (15,000 | ) |
| Total other income | |
| (240,319 | ) | |
| — | | |
| (240,319 | ) |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (522,869 | ) | |
| (566,129 | ) | |
| (1,088,998 | ) |
| | |
| | | |
| | | |
| | |
| Preferred dividends (related party) | |
| (30,630 | ) | |
| — | | |
| (30,630 | ) |
| | |
| | | |
| | | |
| | |
| Net Loss Applicable to Common Stockholders’ | |
$ | (553,499 | ) | |
$ | (566,129 | ) | |
$ | (1,119,628 | ) |
|