| SEGMENTS |
NOTE 14 – SEGMENTS
The Company applies ASC 280, Segment Reporting,
in determining its reportable segments. The Company has two reportable segments: Bitcoin Mining and Fintech Services. The guidance requires
that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how to allocate
resources and for purposes of assessing such segments’ performance. The Company’s CODM is comprised of several members of
its executive management team who use revenue and expenses of our two operating segments to assess the performance of the business of
our reportable operating segments.
The following is the balance sheet for the
Company’s reportable segments for the three months ended March 31, 2026.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| ASSETS | |
| | |
| | |
| |
| Current Assets: | |
| | |
| | |
| |
| Cash | |
$ | 2,309,764 | | |
$ | 17,959 | | |
$ | 2,327,723 | |
| Accounts receivable, net | |
| 16,139 | | |
| — | | |
| 16,139 | |
| Prepaid expenses | |
| 441,016 | | |
| — | | |
| 441,016 | |
| Other receivables | |
| 477,232 | | |
| 398,983 | | |
| 876,215 | |
| Other current assets | |
| — | | |
| 73,664 | | |
| 73,664 | |
| Total Current Assets | |
| 3,244,151 | | |
| 490,606 | | |
| 3,734,757 | |
| | |
| | | |
| | | |
| | |
| Other Assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| — | | |
| 2,721,710 | | |
| 2,721,710 | |
| Goodwill | |
| 8,139,889 | | |
| — | | |
| 8,139,889 | |
| Other long-term assets | |
| 380,952 | | |
| — | | |
| 380,952 | |
| Total Other Assets | |
| 8,520,841 | | |
| 2,721,710 | | |
| 11,242,551 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 11,764,992 | | |
$ | 3,212,316 | | |
$ | 14,977,308 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Cash overdraft | |
$ | 27,019 | | |
$ | — | | |
$ | 27,019 | |
| Accounts payable | |
| 3,000,582 | | |
| 722,229 | | |
| 3,722,811 | |
| Accrued expenses | |
| 791,113 | | |
| 28,375 | | |
| 819,488 | |
| Merchant portfolio purchase installment obligation | |
| 2,000,000 | | |
| — | | |
| 2,000,000 | |
| Related party payable | |
| 124,815 | | |
| — | | |
| 124,815 | |
| Note payable – current portion | |
| 182,684 | | |
| — | | |
| 182,684 | |
| Due to/from intercompany | |
| (24,370,147 | ) | |
| 24,370,147 | | |
| — | |
| Total Current Liabilities | |
| (18,243,934 | ) | |
| 25,120,751 | | |
| 6,876,817 | |
| Total Liabilities | |
| (18,243,934 | ) | |
| 25,120,751 | | |
| 6,876,817 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ Equity: | |
| | | |
| | | |
| | |
| Series A Preferred stock | |
| — | | |
| — | | |
| — | |
| Common stock | |
| 1,250 | | |
| — | | |
| 1,250 | |
| Common stock to be issued | |
| 130,120 | | |
| — | | |
| 130,120 | |
| Treasury stock | |
| (109,988 | ) | |
| — | | |
| (109,988 | ) |
| Additional paid-in capital | |
| 83,605,449 | | |
| 100 | | |
| 83,605,549 | |
| Accumulated deficit | |
| (53,617,905 | ) | |
| (21,908,535 | ) | |
| (75,526,440 | ) |
| Total stockholders’ equity (deficit) | |
| 30,008,926 | | |
| (21,908,435 | ) | |
| 8,100,491 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 11,764,992 | | |
$ | 3,212,316 | | |
$ | 14,977,308 | |
The following tables detail revenue and operating
expenses for the Company’s reportable segments for the three months ended March 31, 2026.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 1,517,771 | | |
$ | — | | |
$ | 1,517,771 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 48,220 | | |
| 48,220 | |
| Other revenue from monthly recurring subscriptions | |
| 21,391 | | |
| 4,545 | | |
| 25,936 | |
| Digital product revenue | |
| 64,417 | | |
| — | | |
| 64,417 | |
| Total revenue | |
| 1,603,579 | | |
| 52,765 | | |
| 1,656,344 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs | |
| 1,481,251 | | |
| — | | |
| 1,481,251 | |
| Depreciation expense | |
| — | | |
| 3,410 | | |
| 3,410 | |
| Salaries and wages | |
| 516,278 | | |
| 153,159 | | |
| 669,437 | |
| Professional fees | |
| 111,336 | | |
| 31,069 | | |
| 142,405 | |
| General and administrative expenses | |
| 455,665 | | |
| 174,064 | | |
| 629,729 | |
| Total operating expenses | |
| 2,564,530 | | |
| 361,702 | | |
| 2,926,232 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (960,951 | ) | |
| (308,937 | ) | |
| (1,269,888 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| (100 | ) | |
| — | | |
| (100 | ) |
| Loss on settlement of accounts payable | |
| 192,406 | | |
| — | | |
| 192,406 | |
| Total other income | |
| 192,306 | | |
| — | | |
| 192,306 | |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (768,645 | ) | |
| (308,937 | ) | |
| (1,077,582 | ) |
The following is the balance sheet for the
Company’s reportable segments for the year ended December 31, 2025.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| ASSETS | |
| | |
| | |
| |
| Current Assets: | |
| | |
| | |
| |
| Cash | |
$ | 15,751 | | |
$ | 26 | | |
$ | 15,777 | |
| Accounts receivable, net | |
| 17,430 | | |
| — | | |
| 17,430 | |
| Prepaid expenses | |
| 162,766 | | |
| — | | |
| 162,766 | |
| Other receivables | |
| 430,232 | | |
| 398,983 | | |
| 829,215 | |
| Other current assets | |
| — | | |
| 25,444 | | |
| 25,444 | |
| Total Current Assets | |
| 626,179 | | |
| 424,453 | | |
| 1,050,632 | |
| | |
| | | |
| | | |
| | |
| Other Assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| — | | |
| 2,725,120 | | |
| 2,725,120 | |
| Goodwill | |
| 8,139,889 | | |
| — | | |
| 8,139,889 | |
| Other long-term assets | |
| 380,952 | | |
| — | | |
| 380,952 | |
| Total Other Assets | |
| 8,520,841 | | |
| 2,725,120 | | |
| 11,245,961 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Cash overdraft | |
$ | 27,019 | | |
$ | — | | |
$ | 27,019 | |
| Accounts payable | |
| 3,780,116 | | |
| 682,134 | | |
| 4,462,250 | |
| Accrued expenses | |
| 817,600 | | |
| — | | |
| 817,600 | |
| Merchant portfolio purchase installment obligation | |
| 2,000,000 | | |
| — | | |
| 2,000,000 | |
| Related party payable | |
| 167,315 | | |
| — | | |
| 167,315 | |
| Note payable – current portion | |
| 216,684 | | |
| — | | |
| 216,684 | |
| Due to/from intercompany | |
| (24,067,037 | ) | |
| 24,067,037 | | |
| — | |
| Total Current Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| Total Liabilities | |
| (17,058,303 | ) | |
| 24,749,171 | | |
| 7,690,868 | |
| | |
| | | |
| | | |
| | |
| Stockholders’ Equity: | |
| | | |
| | | |
| | |
| Series A Preferred stock | |
| — | | |
| — | | |
| — | |
| Common stock | |
| 944 | | |
| — | | |
| 944 | |
| Treasury stock | |
| (109,988 | ) | |
| — | | |
| (109,988 | ) |
| Additional paid-in capital | |
| 79,163,627 | | |
| — | | |
| 79,163,627 | |
| Accumulated deficit | |
| (52,849,260 | ) | |
| (21,599,598 | ) | |
| (74,448,858 | ) |
| Total stockholders’ equity (deficit) | |
| 26,205,323 | | |
| (21,599,598 | ) | |
| 4,605,725 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 9,147,020 | | |
$ | 3,149,573 | | |
$ | 12,296,593 | |
The following tables detail revenue and operating
expenses for the Company’s reportable segments for the three months ended March 31, 2025.
| | |
Fintech Segment | | |
Bitcoin Mining Segment | | |
Consolidated Total | |
| Revenue: | |
| | |
| | |
| |
| Transaction and processing fees | |
$ | 2,058,277 | | |
$ | — | | |
$ | 2,058,277 | |
| Merchant equipment rental and sales | |
| 12,124 | | |
| — | | |
| 12,124 | |
| Revenue, net - bitcoin mining | |
| — | | |
| 85,482 | | |
| 85,482 | |
| Other revenue from monthly recurring subscriptions | |
| 72,637 | | |
| — | | |
| 72,637 | |
| Digital product revenue | |
| 93,016 | | |
| — | | |
| 93,016 | |
| Total revenue | |
| 2,236,054 | | |
| 85,482 | | |
| 2,321,536 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Processing and servicing costs, excluding merchant portfolio amortization | |
| 1,808,814 | | |
| — | | |
| 1,808,814 | |
| Amortization expense | |
| 3,972 | | |
| — | | |
| 3,972 | |
| Depreciation expense | |
| — | | |
| 258,349 | | |
| 258,349 | |
| Salaries and wages | |
| 255,666 | | |
| 275,690 | | |
| 531,356 | |
| Professional fees | |
| 69,793 | | |
| 7,780 | | |
| 77,573 | |
| General and administrative expenses | |
| 380,359 | | |
| 109,792 | | |
| 490,151 | |
| Total operating expenses | |
| 2,518,604 | | |
| 651,611 | | |
| 3,170,215 | |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (282,550 | ) | |
| (566,129 | ) | |
| (848,679 | ) |
| | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | |
| Interest expense | |
| (225,319 | ) | |
| — | | |
| (225,319 | ) |
| Other expense | |
| (15,000 | ) | |
| — | | |
| (15,000 | ) |
| Total other income | |
| (240,319 | ) | |
| — | | |
| (240,319 | ) |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (522,869 | ) | |
| (566,129 | ) | |
| (1,088,998 | ) |
| | |
| | | |
| | | |
| | |
| Preferred dividends (related party) | |
| (30,630 | ) | |
| — | | |
| (30,630 | ) |
| | |
| | | |
| | | |
| | |
| Net Loss Applicable to Common Stockholders’ | |
$ | (553,499 | ) | |
$ | (566,129 | ) | |
$ | (1,119,628 | ) |
|