v3.26.1
Senior Secured Notes
3 Months Ended
Mar. 31, 2026
Senior Secured Notes  
Senior Secured Notes

Note 7 Senior Secured Notes

 

On February 17, 2021, the Company entered into a securities purchase agreement with funds affiliated with Arena Investors, LP (the “Investors”) pursuant to which it issued two convertible notes having an aggregate principal amount of $16,500,000 for an aggregate purchase price of $15,000,000 (collectively, the “Notes”). The Notes are secured by a blanket lien on all of the Company’s assets and the shares of the Company’s Common Stock and Preferred Stock (the “Pledged Assets”).

 

In connection with the issuance of the Notes, the Company also issued 192,073,016 number of common share purchase warrants (the “Warrants”) and 1,000 Preferred Series F Shares to the investors (Note 10).

 

The Notes would mature on February 17, 2024, unless earlier converted, and accrue interest at a rate of 11% per annum, subject to increase to 20% per annum upon the occurrence of an event of default. Interest is payable in cash on a quarterly basis, commencing on March 31, 2021.

 

Conversion Feature

 

The Notes contain conversion features that allow the Investors to convert the Notes and unpaid interests into shares of the Company’s common stock. On September 24, 2021, the Notes were amended to change the conversion price to $0.02.

 

Warrants

 

The Warrants entitle the Investors to purchase shares of the Company’s common stock. The exercise price may be paid on a cashless basis. On September 24, 2021, the exercise price of the Warrants was amended to $0.025.

 

The Company evaluated the conversion feature and warrants in accordance with Accounting Standards Codification (ASC) 815, Derivatives and Hedging. Initially, the conversion features and warrants were determined to be derivative liabilities. However, as the Company’s common stock is quoted on the OTC Expert Market, which lacks sufficient trading volume and transparency, management determined that reliable market inputs necessary to support a fair value measurement were not available. As a result, the fair value of the embedded conversion features was assessed to be nil. The fair values of the warrants of $3,464,529 were separated from the note and accounted for as a reduction of the carrying amount of the note with a recognition of derivative liabilities).

 

On September 24, 2021, upon the amendment of the exercise price of the warrants to a fixed price, the Company re-evaluated the amended terms in accordance with ASC 815-40 Contracts In Entity’s Own Equity, derecognized the derivative liabilities related to those warrants, and recognized the Warrants in equity (“End of derivative warrants treatment”).

 

The issuance of the Notes resulted in an original issuance discount of $1,500,000. Additionally, the fair value of the Preferred Series F Shares issued in connection with the Notes issuance and the derivative liabilities recognized were $32,229 and $3,464,529 respectively. These amounts totalling $4,996,758 was recorded as a discount to the face value of the Notes. The discount was amortized to consolidated statements of operations over the term of the notes using the effective interest method.

 

On February 1, 2023, pursuant to an agreement with the lender of the Company’s senior secured notes, Sovryn was sold to the lender. The net assets of Sovryn at the time of disposition totalled $9,159,907, which was used to partially settle the principal balance of the senior secured notes, which totalled $16,500,000. The transaction was accounted for as a non-cash settlement.

 

   Total 
    $ 
Face value of senior secured notes issued   16,500,000 
Debt discount   (4,996,758)
Day 1 value of senior secured notes issued   11,503,242 
      
Amortization expenses   1,262,697 
Balance at December 31, 2021   12,765,939 
      
Amortization expenses   1,631,127 
Balance at December 31, 2022   14,397,066 
      
Partial settlement of principal   (9,159,907)
Amortization expenses   1,987,011 
Balance at December 31, 2023   7,224,170 
      
Amortization expenses   115,923 
Balance at December 31, 2024   7,340,093 
      
Amortization expenses    
Balance at December 31, 2025   7,340,093 
         

 

The Company recorded interest expenses of $361,977 and $361,977 for the three months ended March 31, 2026 and 2025, respectively.

 

The interest payable on senior secured notes as on March 31, 2026 and December 31, 2025 amounts to $8,228,889 and $7,866,912, respectively.