| Schedule of warrant and derivative liabilities |
|
|
|
|
|
|
| |
|
|
|
December 31,
2025 |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Warrants |
|
|
|
|
|
|
| IPO Warrant & rights / Private placement Warrant & rights |
|
₩ |
|
|
425,350 |
|
| Warrant added on Anson Convertible Notes |
|
|
|
|
94,669 |
|
| Warrant added on Galaxy Digital ordinary shares |
|
|
|
|
8,753 |
|
| Total |
|
₩ |
|
|
528,772 |
|
| Derivative liabilities |
|
|
|
|
|
|
| D.Boral (previously, EF Hutton) |
|
₩ |
|
|
56,119 |
|
| Conversion rights added to Pre-PIPE |
|
|
|
|
37 |
|
| Conversion rights added to Loeb & Loeb Convertible Notes |
|
|
|
|
274,261 |
|
| Total |
|
₩ |
|
|
330,417 |
|