Listing expenses (Tables)

12 Months Ended

Dec. 31, 2025

Listing Expenses

Schedule of listing expenses

Schedule of listing expenses
				May 14, 2025
				(In thousands of Korean won)
Listing expenses
Fair value of shares issued		₩			15,285,412
Fair Value of Identifiable Net Assets					(9,789,813	)
Reverse merger impact in the consolidated statement of profit or (loss) due to IFRS 2 accounting treatment		₩			25,075,225

Schedule of listing expenses net assets acquired and liabilities


				May 14, 2025
				KWM
				(In thousands of Korean won)
- Asset
Cash and cash equivalents					62,655
Others					15,334
Subtotal		₩			77,989
- Liabilities
Trade payables and other financial liabilities					4,661,188
Derivative liabilities					488,693
Warrants					1,241,231
Borrowings					3,017,994
Others					458,696
Subtotal		₩			9,867,802
Fair Value of Identifiable Net Assets		₩			(9,789,813	)

Schedule of listing expenses identifiable net assets acquired and liabilities


				Nov 30, 2025
				Playverse
				(In thousands of Korean won)
- Asset		₩
Cash and cash equivalents					146
Financial assets and others					8,363
Subtotal		₩			8,509
- Liabilities
Subtotal					-
Fair Value of Identifiable Net Assets					8,509