| Financial Instruments – Fair values and risk management |
31. Financial Instruments – Fair values and risk management
| A. |
Accounting classifications and fair values |
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.
The carrying amounts of financial instruments by category as of December 31, 2025 are as follows:
| Schedule of financial assets
and liability at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Fair value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Financial assets at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guaranteed Return Insurances
(short-term) (*) |
|
₩ |
|
|
21,560 |
|
|
|
- |
|
|
|
21,560 |
|
|
|
- |
|
|
|
21,560 |
|
| Guaranteed Return Insurances
(long-term) (*) |
|
|
|
|
310,908 |
|
|
|
- |
|
|
|
310,908 |
|
|
|
- |
|
|
|
310,908 |
|
| Long-term investment securities |
|
|
|
|
3,983,858 |
|
|
|
268,768 |
|
|
|
- |
|
|
|
3,715,090 |
|
|
|
3,983,858 |
|
| Total |
|
₩ |
|
|
4,316,326 |
|
|
|
268,768 |
|
|
|
332,468 |
|
|
|
3,715,090 |
|
|
|
4,316,326 |
|
| (*) | The fair value of guaranteed return insurances classified
at Level 2 in the fair value hierarchy is determined using an evaluation of surrender proceeds received from financial institutions. |
| |
|
|
|
Fair value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Financial liability at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes |
|
₩ |
|
|
24,002,559 |
|
|
|
- |
|
|
|
- |
|
|
|
24,002,559 |
|
|
|
24,002,559 |
|
| Warrants |
|
|
|
|
528,772 |
|
|
|
425,350 |
|
|
|
- |
|
|
|
103,422 |
|
|
|
528,772 |
|
| Derivative liabilities |
|
|
|
|
330,417 |
|
|
|
- |
|
|
|
- |
|
|
|
330,417 |
|
|
|
330,417 |
|
| Total |
|
₩ |
|
|
24,861,748 |
|
|
|
425,350 |
|
|
|
- |
|
|
|
24,436,398 |
|
|
|
24,861,748 |
|
The carrying amounts of financial instruments by category as of December 31, 2024 are as follows:
| |
|
|
|
Fair value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Financial assets at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guaranteed Return Insurances
(short-term) (*) |
|
₩ |
|
|
13,524 |
|
|
|
- |
|
|
|
13,524 |
|
|
|
- |
|
|
|
13,524 |
|
| Guaranteed Return Insurances
(long-term) (*) |
|
|
|
|
322,538 |
|
|
|
- |
|
|
|
322,538 |
|
|
|
- |
|
|
|
322,538 |
|
| Long-term investment securities |
|
|
|
|
730,390 |
|
|
|
143,992 |
|
|
|
- |
|
|
|
586,398 |
|
|
|
730,390 |
|
| Total |
|
₩ |
|
|
1,066,452 |
|
|
|
143,992 |
|
|
|
336,062 |
|
|
|
586,398 |
|
|
|
1,066,452 |
|
| (*) | The fair value of guaranteed return insurances classified
at Level 2 in the fair value hierarchy is determined using an evaluation of surrender proceeds received from financial institutions. |
Details of the changes in financial assets classified as Level 3 of fair value measurements for the year ended December 31, 2025 are as follows:
| Schedule of fair value measurements |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
2025 |
|
| |
|
|
|
Long-term
investment
securities |
|
|
Project
investment |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Financial assets at fair value |
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
₩ |
|
|
586,398 |
|
|
|
- |
|
| Changes in scope of consolidation |
|
|
|
|
3,000 |
|
|
|
1,509,715 |
|
| Acquisition |
|
|
|
|
102,600 |
|
|
|
4,911,974 |
|
| Changing Account Classification |
|
|
|
|
- |
|
|
|
(490,680 |
) |
| Disposal |
|
|
|
|
- |
|
|
|
(500,000 |
) |
| Valuation |
|
|
|
|
- |
|
|
|
(2,407,918 |
) |
| Ending balance |
|
₩ |
|
|
691,998 |
|
|
|
3,023,091 |
|
| |
|
|
|
2025 |
|
| |
|
|
|
Derivative
liabilities |
|
|
Warrant |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Financial liabilities at fair value |
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
₩ |
|
|
- |
|
|
|
- |
|
| Changes in scope of consolidation |
|
|
|
|
1,078,713 |
|
|
|
- |
|
| Issuance |
|
|
|
|
1,070,677 |
|
|
|
15,893,067 |
|
| Exercised |
|
|
|
|
(2,650,417 |
) |
|
|
- |
|
| Valuation |
|
|
|
|
849,911 |
|
|
|
(15,791,555 |
) |
| Foreign exchange differences |
|
|
|
|
(18,467 |
) |
|
|
1,910 |
|
| Ending balance |
|
₩ |
|
|
330,417 |
|
|
|
103,422 |
|
| |
|
|
|
2025 |
|
| |
|
|
|
Convertible
Notes |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Financial liabilities at fair value |
|
|
|
|
|
|
| Beginning balance |
|
₩ |
|
|
- |
|
| Changes in scope of consolidation |
|
|
|
|
- |
|
| Issuance |
|
|
|
|
29,730,795 |
|
| Exercised |
|
|
|
|
(612,351 |
) |
| Valuation |
|
|
|
|
(5,559,062 |
) |
| Foreign exchange differences |
|
|
|
|
443,177 |
|
| Ending balance |
|
₩ |
|
|
24,002,559 |
|
| B. |
Measurement of fair values |
For the purpose of measuring fair value under Level 2 and Level 3 of the fair value hierarchy, the valuation techniques used and the significant unobservable inputs are as follows:
| Schedule of significant unobservable inputs |
|
|
|
|
|
|
| Category |
|
Valuation Technique |
|
Significant
Unobservable Inputs |
|
Relationship between
Fair Value and
Unobservable Inputs |
| Unlisted Equity Securities |
|
Cost Model |
|
- |
|
- |
| Project investment |
|
Cost Model (*) |
|
- |
|
- |
| Convertible Notes |
|
Tsiveriotis-Fernandes Model |
|
Volatility (Dec 31, 2025: 53.5%) |
|
Estimated fair value decreases as expected volatility decreases. |
|
Derivative liabilities
(Conversion Option) |
|
Tsiveriotis-Fernandes Model |
|
Volatility (Dec 31, 2025: 53.5%) |
|
Estimated fair value increases as expected volatility increases. |
| Derivative liabilities (D. Boral) |
|
Monte Carlo Simulation |
|
Volatility (Dec 31, 2025: 53.5%) |
|
Estimated fair value increases as expected volatility increases. |
| Warrant |
|
Binomial option pricing model |
|
Volatility (Dec 31, 2025: 53.5%) |
|
Estimated fair value decreases as expected volatility decreases. |
| (*) | Project Investments are related to investments in movie making
projects. Due to the inability to reasonably assume the future cash flow, management believes that Cost Model best represents the fair
value of these financial instruments. |
|
C. |
Financial risk management |
The Company’s operating activities expose itself to a variety of financial risks: market risk, credit risk and liquidity risk from which the Company’s risk management program focuses on minimizing any adverse effects on its financial performance. The Company operates financial risk management policies and programs that closely monitor and respond to each risk factor.
Credit risk is the risk of financial loss to the Company if a customer or counterpart to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s receivables from customers. In order to manage credit risk, the Company regularly evaluates the credit worthiness of each customer or counterparty considering the party’s financial information, past experience, its own trading records and other factors. In relation to the impairment of financial assets subsequent to initial recognition, the Company recognizes the changes in expected credit loss (“ECL”) in profit or loss at each reporting date. The carrying amount of a financial asset represents the maximum exposure to credit risk.
The maximum exposure to credit risk of the Company as of December 31, 2025 and 2024 are as follows:
| Schedule of financial risk management | |
|
|
| | | |
| | |
| | |
|
|
December 31, 2025 |
| |
December 31, 2024 | |
| | |
|
|
(In thousands of Korean won) |
|
| Cash and cash equivalents | |
₩ |
|
| 8,364,432 | | |
| 4,150,572 | |
| Short-term financial instruments | |
|
|
| 21,560 | | |
| 410,000 | |
| Accounts receivable, net | |
|
|
| 4,917,020 | | |
| 9,340,923 | |
| Short-term loans, net | |
|
|
| 3,427,400 | | |
| 787,400 | |
| Other current financial assets | |
|
|
| 735,110 | | |
| 40,000 | |
| Long-term financial instruments | |
|
|
| 310,908 | | |
| - | |
| Long-term investment securities | |
|
|
| 3,983,858 | | |
| - | |
| Long-term loans, net | |
|
|
| 191,023 | | |
| - | |
| Other non-current financial assets | |
|
|
| 2,180,055 | | |
| 1,803,220 | |
| Total | |
₩ |
|
| 24,131,366 | | |
| 16,532,115 | |
Cash and cash equivalents and short-term financial instruments are deposited in financial institutions with strong credit rating. Accounts receivable of certain subsidiaries are mainly due from payment processing companies and platform service providers, which the Company believes have low levels of credit risk. In addition, the Company’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. The Company has established a credit policy under which each new customer is analyzed individually before the Company’s standard payment and delivery terms and conditions are offered. The Company’s review includes external ratings, if they are available, financial statements, credit agency information, industry information and in some cases bank references.
The Company monitors customer credit risk, customers are grouped according to their credit characteristics, including whether they are an individual or a legal entity, their geographic location, industry, trading history with the Company and existence of previous financial difficulties. The Company does not require collateral in respect of trade and other receivables. Expected credit losses (ECLs) and credit risk exposures for accounts as of December 31, 2025 and 2024 are as follows:
| Schedule
of financial Instruments accounts receivables |
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2025 |
|
Expected loss rate |
|
|
|
Carrying amount |
|
|
Loss allowance |
|
| |
|
|
|
|
|
(In thousands of Korean won) |
|
| Not due or overdue less than 90 days |
|
0.03% |
|
|
|
|
4,066,384 |
|
|
|
1,195 |
|
| More than 90 days ~ Less than 180 days |
|
1.19% |
|
|
|
|
313,700 |
|
|
|
3,745 |
|
| More than 180 days ~ Less than 270 days |
|
0.00% |
|
|
|
|
- |
|
|
|
- |
|
| More than 270 days ~ Less than 1 year |
|
0.00% |
|
|
|
|
5,742 |
|
|
|
- |
|
| More than 1 year |
|
100.00% |
|
|
|
|
726,218 |
|
|
|
726,218 |
|
| Total |
|
|
|
₩ |
|
|
5,112,044 |
|
|
|
731,158 |
|
| As of December 31, 2024 |
|
Expected loss rate |
|
|
|
Carrying amount |
|
|
Loss allowance |
|
| |
|
|
|
|
|
(In thousands of Korean won) |
|
| Not due or overdue less than 90 days |
|
0.35% |
|
₩ |
|
|
9,186,195 |
|
|
|
32,453 |
|
| More than 90 days ~ Less than 180 days |
|
3.95% |
|
|
|
|
12,952 |
|
|
|
512 |
|
| More than 180 days ~ Less than 270 days |
|
13.01% |
|
|
|
|
36,013 |
|
|
|
4,686 |
|
| More than 270 days ~ Less than 1 year |
|
0.00% |
|
|
|
|
7,374 |
|
|
|
- |
|
| More than 1 year |
|
99.21% |
|
|
|
|
703,223 |
|
|
|
697,666 |
|
| Total |
|
|
|
₩ |
|
|
9,945,757 |
|
|
|
735,317 |
|
| As of December 31, 2025 |
|
Expected loss rate |
|
|
|
Carrying amount |
|
|
Loss allowance |
|
| |
|
|
|
|
|
(In thousands of Korean won) |
|
| Not due or overdue less than 90 days |
|
0.00% |
|
|
|
|
529,639 |
|
|
|
- |
|
| More than 90 days ~ Less than 180 days |
|
0.00% |
|
|
|
|
- |
|
|
|
- |
|
| More than 180 days ~ Less than 270 days |
|
0.00% |
|
|
|
|
- |
|
|
|
- |
|
| More than 270 days ~ Less than 1 year |
|
0.00% |
|
|
|
|
6,495 |
|
|
|
- |
|
| More than 1 year |
|
100.00% |
|
|
|
|
539,151 |
|
|
|
539,151 |
|
| Total |
|
|
|
₩ |
|
|
1,075,285 |
|
|
|
539,151 |
|
| As of December 31, 2024 |
|
Expected loss rate |
|
|
|
Carrying amount |
|
|
Loss allowance |
|
| |
|
|
|
|
|
(In thousands of Korean won) |
|
| Not due or overdue less than 90 days |
|
0.00% |
|
₩ |
|
|
124,729 |
|
|
|
- |
|
| More than 90 days ~ Less than 180 days |
|
0.00% |
|
|
|
|
- |
|
|
|
- |
|
| More than 180 days ~ Less than 270 days |
|
0.00% |
|
|
|
|
- |
|
|
|
- |
|
| More than 270 days ~ Less than 1 year |
|
0.00% |
|
|
|
|
- |
|
|
|
- |
|
| More than 1 year |
|
98.95% |
|
|
|
|
549,856 |
|
|
|
544,104 |
|
| Total |
|
|
|
₩ |
|
|
674,585 |
|
|
|
544,104 |
|
Liquidity risk management includes the maintenance of sufficient cash and marketable securities, the availability of funds from appropriately committed credit lines, and the ability to settle market positions.
Financial liabilities of the Company by maturity according to the remaining period from December 31, 2025 to the contractual maturity date are as follows:
| Schedule
of financial Instruments liquidity risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
December 31, 2025 |
|
| |
|
|
|
Carrying Amount |
|
|
Less than 3 months |
|
|
3 months ~ 1 year |
|
|
1~2 years |
|
|
2~5 years |
|
|
More
than 5 years |
|
|
Total |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Non-derivative financial liabilities |
|
| Trade payables |
|
₩ |
|
|
7,494,343 |
|
|
|
4,661,133 |
|
|
|
2,833,210 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,494,343 |
|
| Other payables |
|
|
|
|
42,784,819 |
|
|
|
42,338,213 |
|
|
|
446,606 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
42,784,819 |
|
| Accrued expense |
|
|
|
|
7,124,447 |
|
|
|
5,821,809 |
|
|
|
1,302,638 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,124,447 |
|
| Secured borrowings |
|
|
|
|
6,952,687 |
|
|
|
1,536,903 |
|
|
|
5,551,863 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,088,766 |
|
| Non-secured borrowings |
|
|
|
|
9,030,775 |
|
|
|
2,807 |
|
|
|
6,317,790 |
|
|
|
220,000 |
|
|
|
3,280,000 |
|
|
|
- |
|
|
|
9,820,597 |
|
| Convertible Notes |
|
|
|
|
28,634,020 |
|
|
|
29,035,913 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
29,035,913 |
|
| Lease liabilities |
|
|
|
|
7,971,269 |
|
|
|
573,735 |
|
|
|
1,619,185 |
|
|
|
1,786,344 |
|
|
|
4,002,611 |
|
|
|
951,293 |
|
|
|
8,933,168 |
|
| Other financial liabilities |
|
|
|
|
470,000 |
|
|
|
- |
|
|
|
250,000 |
|
|
|
220,000 |
|
|
|
- |
|
|
|
- |
|
|
|
470,000 |
|
| Total |
|
|
|
|
110,462,360 |
|
|
|
83,970,513 |
|
|
|
18,321,292 |
|
|
|
2,226,344 |
|
|
|
7,282,611 |
|
|
|
951,293 |
|
|
|
112,752,053 |
|
Financial liabilities of the Company by maturity according to the remaining period from December 31, 2024 to the contractual maturity date are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
December 31, 2024 |
|
| |
|
|
|
Carrying Amount |
|
|
Less than 3 months |
|
|
3 months ~ 1 year |
|
|
1~2 years |
|
|
2~5 years |
|
|
More
than 5 years |
|
|
Total |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Non-derivative financial liabilities |
| Trade payables |
|
₩ |
|
|
10,073,408 |
|
|
|
10,073,408 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,073,408 |
|
| Other payable |
|
|
|
|
1,239,546 |
|
|
|
1,239,544 |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
1,239,546 |
|
| Accrued expense |
|
|
|
|
1,967,458 |
|
|
|
1,967,458 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,967,458 |
|
| Secured borrowings |
|
|
|
|
2,918,720 |
|
|
|
1,040,954 |
|
|
|
1,960,815 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,001,769 |
|
| Non-secured borrowings |
|
|
|
|
2,954,236 |
|
|
|
34,658 |
|
|
|
3,169,901 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,204,559 |
|
| Lease liabilities |
|
|
|
|
11,089,239 |
|
|
|
635,413 |
|
|
|
1,824,646 |
|
|
|
2,361,688 |
|
|
|
5,546,102 |
|
|
|
2,875,871 |
|
|
|
13,243,720 |
|
|
Other
non-current financial liabilities
|
|
|
|
|
280,000 |
|
|
|
50,000 |
|
|
|
80,000 |
|
|
|
130,000 |
|
|
|
20,000 |
|
|
|
- |
|
|
|
280,000 |
|
| Total |
|
₩ |
|
|
30,522,607 |
|
|
|
15,041,435 |
|
|
|
7,035,362 |
|
|
|
2,491,690 |
|
|
|
5,566,102 |
|
|
|
2,875,871 |
|
|
|
33,010,460 |
|
| |
(a) |
Foreign exchange risk |
The Company is exposed to foreign exchange risk arising from cash equivalents and accounts receivables primarily with respect to the US Dollar and Japanese Yen, Chinese Yuan, Brazilian Real, Singapore Dollar, Malaysian Ringgit, Philippine Peso, and Thai Baht.
Financial assets and liabilities are exposed to foreign currency risk as of December 31, 2025 and 2024 are as follows:
| Schedule
of financial Instruments financial assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2025 |
|
| |
|
Assets
in foreign
currency |
|
|
Liabilities
in foreign
currency |
|
|
Assets
in Korean
Won |
|
|
Liabilities
in Korean
Won |
|
| |
|
(Individual amounts in each foreign currency) |
|
|
(In thousands of Korean won) |
|
| USD |
|
|
233,358 |
|
|
|
- |
|
|
|
334,846 |
|
|
|
- |
|
| JPY |
|
|
61,293,425 |
|
|
|
2,922,387 |
|
|
|
562,447 |
|
|
|
26,817 |
|
| CNY |
|
|
235,483 |
|
|
|
- |
|
|
|
48,218 |
|
|
|
- |
|
| BRL |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| SGD |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| MYR |
|
|
1,687 |
|
|
|
- |
|
|
|
598 |
|
|
|
- |
|
| PHP |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| THB |
|
|
38,634 |
|
|
|
- |
|
|
|
1,762 |
|
|
|
- |
|
| Total |
|
|
|
|
|
|
|
|
|
|
947,871 |
|
|
|
26,817 |
|
| |
|
December 31, 2024 |
|
| |
|
Assets
in foreign
currency |
|
|
Liabilities
in foreign
currency |
|
|
Assets
in Korean
Won |
|
|
Liabilities
in Korean
Won |
|
| |
|
(Individual amounts in each foreign currency) |
|
|
(In thousands of Korean won) |
|
| USD |
|
|
55,174 |
|
|
|
222 |
|
|
|
81,105 |
|
|
|
327 |
|
| JPY |
|
|
275,425,381 |
|
|
|
7,665,387 |
|
|
|
2,579,304 |
|
|
|
71,785 |
|
| CNY |
|
|
157,619 |
|
|
|
- |
|
|
|
31,724 |
|
|
|
- |
|
| BRL |
|
|
340 |
|
|
|
- |
|
|
|
81 |
|
|
|
- |
|
| SGD |
|
|
1,051 |
|
|
|
- |
|
|
|
1,136 |
|
|
|
- |
|
| MYR |
|
|
10,721 |
|
|
|
- |
|
|
|
3,530 |
|
|
|
- |
|
| PHP |
|
|
910 |
|
|
|
- |
|
|
|
23 |
|
|
|
- |
|
| THB |
|
|
90,877 |
|
|
|
- |
|
|
|
3,908 |
|
|
|
- |
|
| Total |
|
|
|
|
|
|
|
|
|
|
2,700,811 |
|
|
|
72,112 |
|
The Company measures foreign exchange risk as a 10% fluctuation in the exchange rate of each foreign currency, which reflects the management’s assessment of the risk of exchange rate fluctuation that can be reasonably occur. The impact of a 10% fluctuation in foreign currency exchange rates on the Company’s profit or loss (before income tax effects) for the years ended December 31, 2025 and 2024 are as follows:
| Schedule
of financial Instruments foreign currency exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
| |
|
Increased by
10% |
|
|
Decreased by
10% |
|
|
Decreased by
10% |
|
|
Decreased by
10% |
|
| |
|
(In thousands of Korean won) |
|
| USD |
|
|
33,485 |
|
|
|
(33,485 |
) |
|
|
8,078 |
|
|
|
(8,078 |
) |
| JPY |
|
|
53,563 |
|
|
|
(53,563 |
) |
|
|
250,752 |
|
|
|
(250,752 |
) |
| CNY |
|
|
4,822 |
|
|
|
(4,822 |
) |
|
|
3,172 |
|
|
|
(3,172 |
) |
| BRL |
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
(8 |
) |
| SGD |
|
|
- |
|
|
|
- |
|
|
|
114 |
|
|
|
(114 |
) |
| MYR |
|
|
60 |
|
|
|
(60 |
) |
|
|
353 |
|
|
|
(353 |
) |
| PHP |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
(2 |
) |
| THB |
|
|
176 |
|
|
|
(176 |
) |
|
|
391 |
|
|
|
(391 |
) |
| Total |
|
|
92,106 |
|
|
|
(92,106 |
) |
|
|
262,870 |
|
|
|
(262,870 |
) |
The sensitivity analysis is based on monetary assets and liabilities denominated in foreign currencies other than the functional currency as of the end of the reporting period.
The sensitivity analysis is based on borrowing under variable interest rate conditions as of December 31, 2025 and 2024.
| Schedule of variable interest rate |
|
|
|
|
|
|
|
|
| |
|
|
|
December 31,
2025 |
|
|
December 31,
2024 |
|
| |
|
|
|
Increased by
100 bp |
|
|
Decreased by
100 bp |
|
|
Increased by
100 bp |
|
|
Decreased by
100 bp |
|
| |
|
|
|
(In thousands of Korean won) |
|
| Interest |
|
₩ |
|
|
42,750 |
|
|
|
(42,750 |
) |
|
|
5,070 |
|
|
|
(5,070 |
) |
|