v3.26.1
Listing expenses (Details 1) - KRW (₩)
₩ in Thousands
May 07, 2026
Mar. 23, 2026
Feb. 27, 2026
Dec. 31, 2025
May 14, 2025
Jan. 02, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
- Asset                  
Cash and cash equivalents       ₩ 8,364,432   ₩ 3,508,608 ₩ 4,150,572 ₩ 8,585,634 ₩ 30,581,556
Others           394,522      
Subtotal       125,733,036   28,534,759 42,600,286    
- Liabilities                  
Trade payables and other financial liabilities       502,215   13,397,064      
Derivative liabilities       330,417   590,020      
Warrants       528,772        
Borrowings ₩ 441,000 ₩ 690,000 ₩ 1,000,000 52,588,751   3,073,317 16,962,194 ₩ 19,871,510 ₩ 19,972,132
Others           2,630,796      
Subtotal       ₩ 147,341,032   25,595,226 ₩ 34,424,673    
Fair Value of Identifiable Net Assets           ₩ 2,939,533      
K W M [Member]                  
- Asset                  
Cash and cash equivalents         ₩ 62,655        
Others         15,334        
Subtotal         77,989        
- Liabilities                  
Trade payables and other financial liabilities         4,661,188        
Derivative liabilities         488,693        
Warrants         1,241,231        
Borrowings         3,017,994        
Others         458,696        
Subtotal         9,867,802        
Fair Value of Identifiable Net Assets         ₩ (9,789,813)