| Schedule of deferred tax assets |
Schedule
of deferred tax assets
| | |
| HK$ | | |
| HK$ | | |
| HK$ | | |
| HK$ | | |
| HK$ | |
| | |
Accelerated
tax depreciation | | |
Losses available
for offsetting against future
taxable profits | | |
Right-of-use
assets | | |
Lease
liabilities | | |
Total | |
| | |
| HK$ | | |
| HK$ | | |
| HK$ | | |
| HK$ | | |
| HK$ | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| 1,966,254 | | |
| 1,182,688 | | |
| (11,239,859 | ) | |
| 12,254,755 | | |
| 4,163,838 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deferred tax credited
to consolidated statements of profit or loss during the year | |
| 4,397,749 | | |
| 299,731 | | |
| 1,083,330 | | |
| (975,719 | ) | |
| 4,805,091 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 6,364,003 | | |
| 1,482,419 | | |
| (10,156,529 | ) | |
| 11,279,036 | | |
| 8,968,929 | |
| Deferred tax assets, beginning balance | |
| 6,364,003 | | |
| 1,482,419 | | |
| (10,156,529 | ) | |
| 11,279,036 | | |
| 8,968,929 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deferred tax charged to
consolidated statements of profit or loss during the year | |
| 21,165 | | |
| (824,575 | ) | |
| 2,837,872 | | |
| (3,346,746 | ) | |
| (1,312,284 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| At
December 31, 2025 | |
| 6,385,168 | | |
| 657,844 | | |
| (7,318,657 | ) | |
| 7,932,290 | | |
| 7,656,645 | |
| Deferred tax assets, ending balance | |
| 6,385,168 | | |
| 657,844 | | |
| (7,318,657 | ) | |
| 7,932,290 | | |
| 7,656,645 | |
| At
December 31, 2025 (US$) | |
| 820,368 | | |
| 84,520 | | |
| (940,303 | ) | |
| 1,019,142 | | |
| 983,727 | |
| Deferred tax assets, ending balance | |
| 820,368 | | |
| 84,520 | | |
| (940,303 | ) | |
| 1,019,142 | | |
| 983,727 | |
|