v3.26.1
Consolidated Statements of Changes in Equity/(Deficit)
Issued capital [member]
USD ($)
Issued capital [member]
HKD ($)
Share premium [member]
USD ($)
Share premium [member]
HKD ($)
Retained earnings [member]
USD ($)
Retained earnings [member]
HKD ($)
Other Reserve [Member]
USD ($)
Other Reserve [Member]
HKD ($)
Exchange Reserve [Member]
USD ($)
Exchange Reserve [Member]
HKD ($)
Share based payment reserve [member]
USD ($)
Share based payment reserve [member]
HKD ($)
USD ($)
HKD ($)
Beginning balance, value at Dec. 31, 2022   $ 10     $ 33,063,210   $ 147,090   $ (11,058)     $ 33,199,252
IfrsStatementLineItems [Line Items]                            
Effect of merger accounting for common control combination           (137,111)       (137,111)
Loss for the year       (37,446,111)         (37,446,111)
Exchange difference on translation of foreign operation           (3,475)     (3,475)
December 31, 2025 (US$) at Dec. 31, 2023   10     (4,382,901)   9,979   (14,533)     (4,387,445)
IfrsStatementLineItems [Line Items]                            
Loss for the year       32,900,444         32,900,444
Exchange difference on translation of foreign operation           (28,025)     (28,025)
Issuance of shares   119,340             119,340
Share repurchase   (60,850)             (60,850)
December 31, 2025 (US$) at Dec. 31, 2024   58,500     28,517,543   9,979   (42,558)     28,543,464
IfrsStatementLineItems [Line Items]                            
Loss for the year       (52,527,733)       $ (6,748,775) (52,527,733)
Exchange difference on translation of foreign operation           26,382     26,382
Issuance of shares   8,416   67,321,541           67,329,957
Share issue expense     (7,647,539)           (7,647,539)
Share-based payment expense             11,698,538   11,698,538
December 31, 2025 (US$) at Dec. 31, 2025 $ 8,597 $ 66,916 $ 7,666,928 $ 59,674,002 $ (3,084,835) $ (24,010,190) $ 1,282 $ 9,979 $ (2,078) $ (16,176) $ 1,503,031 $ 11,698,538 $ 6,092,925 $ 47,423,069