Income tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Notes and other explanatory information [abstract] |
|
| Schedule of profit (loss) before tax |
The
Group’s (loss)/profit before tax is arrived at after charging/crediting:-
Schedule
of profit (loss) before tax
| | |
2025 | | |
2025 | | |
2024 | | |
2023 | |
| | |
US$ | | |
HK$ | | |
HK$ | | |
HK$ | |
| | |
| | |
| | |
| | |
| |
| Expense relating to short-term
leases | |
| 373,687 | | |
| 2,908,520 | | |
| 1,499,771 | | |
| 2,174,712 | |
| Written off of property, plant and equipment | |
| 15,521 | | |
| 120,803 | | |
| 526,279 | | |
| 6,702,181 | |
| Employer’s contribution to defined contribution
plan (included in staff costs below) | |
| 585,148 | | |
| 4,554,380 | | |
| 5,270,478 | | |
| 5,402,612 | |
| Impairment of property, plant and equipment | |
| 241,205 | | |
| 1,877,371 | | |
| 4,549,381 | | |
| - | |
| Impairment of right-of-use assets | |
| 527,031 | | |
| 4,102,040 | | |
| 5,013,080 | | |
| - | |
| Employee benefits expenses | |
| | | |
| | | |
| | | |
| | |
| - key management personnel and directors’ remuneration (Note 33) | |
| 840,908 | | |
| 6,545,039 | | |
| 4,585,352 | | |
| 7,788,000 | |
| - staff costs (including key management personnel and directors’ remuneration) | |
| 19,299,674 | | |
| 150,215,156 | | |
| 169,577,298 | | |
| 177,874,361 | |
|
| Schedule of income tax |
Details
of income tax are as follows:
Schedule
of income tax
| | |
2025 | | |
2025 | | |
2024 | | |
2023 | |
| | |
US$ | | |
HK$ | | |
HK$ | | |
HK$ | |
| | |
| | |
| | |
| | |
| |
| Current tax – Hong Kong | |
| | | |
| | | |
| | | |
| | |
| - current year
provision | |
| 721,119 | | |
| 5,612,684 | | |
| 7,522,946 | | |
| 6,407,506 | |
| - prior year over-provision | |
| - | | |
| (2 | ) | |
| (9,923 | ) | |
| (1,049 | ) |
| Current tax – Taiwan | |
| 6,645 | | |
| 51,722 | | |
| 5,775 | | |
| - | |
| Total current tax | |
| 727,764 | | |
| 5,664,404 | | |
| 7,518,798 | | |
| 6,406,457 | |
| Deferred tax (Note 14) | |
| 168,602 | | |
| 1,312,284 | | |
| (4,805,091 | ) | |
| 1,251,531 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total tax expenses for
the year | |
| 896,366 | | |
| 6,976,688 | | |
| 2,713,707 | | |
| 7,657,988 | |
|
| Schedule of income tax expense at the effective tax rates |
A
reconciliation of the tax expense applicable to (loss)/profit before tax at the statutory rates for the jurisdictions or countries in
which the Group and the majority of its subsidiaries are domiciled to the tax expense at the effective tax rates is as follows:
Schedule
of income tax expense at the effective tax rates
| | |
2025 | | |
2025 | | |
2024 | | |
2023 | |
| | |
US$ | | |
HK$ | | |
HK$ | | |
HK$ | |
| | |
| | |
| | |
| | |
| |
| (Loss)/profit
before tax | |
| (5,852,409 | ) | |
| (45,551,045 | ) | |
| 35,614,151 | | |
| (29,788,123 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Tax at applicable rate | |
| (978,563 | ) | |
| (7,616,451 | ) | |
| 5,766,512 | | |
| (5,018,726 | ) |
| Income not subject to tax | |
| (20,460 | ) | |
| (159,247 | ) | |
| (11,142,285 | ) | |
| (177,009 | ) |
| Non-deductible expenses | |
| 688,343 | | |
| 5,357,582 | | |
| 2,513,924 | | |
| 4,613,617 | |
| Income tax exemption and rebate | |
| (2,313 | ) | |
| (18,000 | ) | |
| (10,500 | ) | |
| (30,000 | ) |
| Tax effect of deductible temporary differences
not recognised | |
| 646,137 | | |
| 5,029,080 | | |
| 1,331,573 | | |
| 4,213,670 | |
| Utilisation of previously unrecognised tax
losses | |
| (9,090 | ) | |
| (70,749 | ) | |
| (395,030 | ) | |
| (1,052,220 | ) |
| Over-provision for previous year | |
| - | | |
| (2 | ) | |
| (9,923 | ) | |
| (1,049 | ) |
| Difference in tax rate in different countries | |
| 6,645 | | |
| 51,722 | | |
| 5,775 | | |
| - | |
| Tax losses not recognised | |
| 565,667 | | |
| 4,402,753 | | |
| 4,653,661 | | |
| 5,146,140 | |
| Others | |
| - | | |
| - | | |
| - | | |
| (36,435 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Tax charge at the Group’s
effective rate | |
| 896,366 | | |
| 6,976,688 | | |
| 2,713,707 | | |
| 7,657,988 | |
|