v3.26.1
Financial risk management and fair values of financial instruments
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
Financial risk management and fair values of financial instruments

 

28. Financial risk management and fair values of financial instruments

 

(a)Financial risk management

 

The Group is exposed to a variety of risks including credit risk, liquidity risk and interest rate risk arising in the normal course of its business activities.

 

The Company’s directors monitor the financial risk management of the Group and take such measures as considered necessary from time to time to minimise such financial risks.

 

  (i) Credit risk and impairment assessment

 

Other than those financial assets whose carrying amounts best represent the maximum exposure to credit risk, the group’s maximum exposure to credit risk which will cause a financial loss to the group arising from the amount of trade receivables by the group is disclosed in Note 18. The group does not hold any collateral or other credit enhancements to cover its credit risks associated with its financial assets.

 

Amounts due from related companies

 

The Group considers that the credit risk arising from the remaining amounts due from related companies to be low. In assessing the ECL of amounts due from related companies, the directors of the Company have obtained financial information from these related companies to assess and monitor the credit risk at the end of the reporting period. In this regard, the directors of the Company consider that the Company’s credit risk has not increased significantly.

 

Trade receivables

 

The Group has applied the simplified approach in IFRS 9 to measure the loss allowance at lifetime ECL. The Group determines the ECL by using a provision matrix, estimated based on historical credit loss experience based on the past due status of the debtors, adjusted as appropriate to reflect current conditions and estimates of future economic conditions. Accordingly, the credit risk profile of trade receivables is presented based on their past due status in terms of the provision matrix. In addition, trade receivables in connection with bills settled through payment platforms with high credit rating and no past due history. The management of the Group considers these assets are short-term in nature and the estimated loss rate are low as the probability of default is negligible on the basis of high-credit-rating issuers, and accordingly, no expected credit loss was recognised.

 

Deposits

 

The Group makes periodic assessment on the recoverability of these balances based on historical records, past experience and also quantitative and qualitative information that is reasonable and supportive forward-looking information. The directors believe that there is no significant increase in credit risk of these deposits since initial recognition and the Group provided impairment based on 12m ECL. The credit risk on the deposits is limited as these are paid to reputable landlords. The Group assesses the ECL for the amounts due are limited and no loss allowance is made for the years ended December 31, 2025, 2024 and 2023.

 

 

MasterBeef Group and its subsidiaries

 

 

 

Notes to the Consolidated Financial Statements (Continued)

December 31, 2025, 2024 and 2023

 

 

 

28. Financial risk management and fair values of financial instruments (continued)

 

(a)Financial risk management (continued)

 

  (i) Credit risk and impairment assessment (continued)

 

Cash and cash equivalents

 

The credit risks on bank balances are limited because the counterparties are banks/financial institutions with high credit ratings assigned by international credit-rating agencies.

 

The tables below detail the credit risk exposures of the Group’s financial assets which are subject to ECL assessment:-

 

 

    

Internal

credit

  12-month or  

2025

Gross

carrying

amount

  

2025

Gross

carrying

amount

  

2024
Gross

carrying

amount

 
   Notes   rating  lifetime ECL  US$   HK$   HK$ 
Financial assets at amortised cost                        
                         
Trade receivables  18     Lifetime ECL
(provision matrix)
   437,456    3,404,848    3,319,847 
Deposits and other receivables  15     12-month ECL   3,130,320    24,364,221    23,470,279 
Amounts due from related companies  16  (Note 1)  12-month ECL   2,053,584    15,983,658    17,304,600 
Amounts due from shareholders  16  (Note 1)  12-month ECL   -    -    74,100 

 

Note1: These balances are repayable on demand.

 

 

MasterBeef Group and its subsidiaries

 

 

 

Notes to the Consolidated Financial Statements (Continued)

December 31, 2025, 2024 and 2023

 

 

 

28. Financial risk management and fair values of financial instruments (continued)

 

(a)Financial risk management (continued)

 

(ii)Liquidity risk

 

Liquidity risk is the risk that the Group will encounter difficulty in raising funds to meet commitments associated with financial instruments. Liquidity risk may result from an inability to sell a financial asset quickly at close to its fair value.

 

Prudent liquidity risk management implies maintaining sufficient cash. The Group monitors and maintains a level of bank balances deemed adequate to finance the Group’s operations.

 

The following table details the Group’s remaining contractual maturity for its financial liabilities. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The maturity profile of the Group’s financial liabilities as at 31 December 2025 and 2024, based on the contracted undiscounted payments, is as follows:-

 

   Within
1 year
   2 to 5
years
   Over 5
years
   Total 
   HK$   HK$   HK$   HK$ 
                 
December 31, 2025                    
                     
Bank loans   9,929,265    39,717,059    18,665,748    68,312,072 
Loans from related companies   -    42,066,921    7,203,202    49,270,123 
Loans from directors   

-

    48,854,141    -    48,854,141 
Amounts due to related companies   402,561    -    -    402,561 
Lease liabilities   34,049,654    29,626,146    -    63,675,800 
Trade payables   12,567,498    -    -    12,567,498 
Other payables   9,533,568    -    -    

9,533,568

 
                     
Total   66,482,546    160,264,267    25,868,950    252,615,763 
                     
US$   8,541,691    20,590,786    3,323,648    32,456,125 

 

   Within
1 year
   2 to 5
years
   Over 5 years   Total 
   HK$   HK$   HK$   HK$ 
                 
December 31, 2024                    
                     
Bank loans   10,013,806    40,055,223    28,845,729    78,914,758 
Loans from related companies   16,802,118    24,606,150    5,379,624    46,787,892 
Amounts due to directors   42,573,611    -    -    42,573,611 
Amounts due to related companies   165,724    -    -    165,724 
Lease liabilities   41,371,011    38,337,962    -    79,708,973 
Trade payables   16,657,404    -    -    16,657,404 
Other payables   5,740,176    -    -    5,740,176 
                     
Total   133,323,850    102,999,335    34,225,353    270,548,538 

 

 

MasterBeef Group and its subsidiaries

 

 

 

Notes to the Consolidated Financial Statements (Continued)

December 31, 2025, 2024 and 2023

 

 

 

28. Financial risk management and fair values of financial instruments (continued)

 

(a)Financial risk management (continued)

 

(iii)Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s cash deposits, bank loans and loans from related companies with floating interest rates.

 

At December 31, 2025, it is estimated that a general increase or decrease of 100 basis points in interest rates, with all other variables held constant, would increase or decrease the Group’s loss after tax by approximately HK$496,000 (US$64,000) (2024: decrease or increase Group’s profit after tax by approximately HK$594,000).

 

(b)Fair values of financial instruments

 

The notional amounts of financial assets and financial liabilities with a maturity of less than one year are assumed to approximate their fair values.

 

The fair values of the amounts due from/to related companies, directors and the shareholders have not been determined as the timing of the expected cash flows of these balances cannot be reasonably determined because of the relationships.