v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities    
Net income $ 297,230 $ 375,129
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 18,533 17,959
Bad debt expense 102,000 4,953
Changes in operating assets and liabilities:    
Accounts receivable (257,445) (758,899)
Deposits 87,846 (20,224)
Prepaid expenses (5,379) 71,320
Accounts payable 223,155 273,413
Accrued expenses (107,822) (239,510)
Accrued interest 17,828 (15,066)
Right of use assets and lease liabilities 22,974 1,881
Financed insurance policy 0 (71,878)
Net cash provided by (used in) operating activities 398,920 (360,922)
Investing activities    
Net cash used in investing activities 0 0
Financing activities    
Proceeds from notes payable 0 150,000
Repayments of notes payable (44,431) (93,541)
Net cash provided by (used in) financing activities (44,431) 56,459
Net increase (decrease) in cash 354,489 (304,463)
Cash - beginning of period 276,855 459,022
Cash - end of period 631,344 154,559
Cash paid for income taxes 0 0
Cash paid for interest 14,845 40,980
Supplemental schedule of non-cash investing and financing activities    
Recognition of right of use asset and lease liability $ 2,315,008 $ 0