v3.26.1
Leases
3 Months Ended
Mar. 31, 2026
Leases [Abstract]  
Leases

Note 3 Leases

 

Operating Leases

 

The Company has operating and finance leases for real estate, and office equipment.

 

Operating lease right-of-use assets are summarized below.

 

   March 31,
2026
   December 31,
2025
 
Office lease  $26,723   $133,112 
Less: Accumulated amortization   (15,842)   (119,808)
Right-of-use assets, net  $10,881   $13,304 

 

Operating lease liabilities are summarized below:

 

   March 31,
2026
   December 31,
2025
 
Office lease  $10,881   $13,304 
Less: current portion   (10,881)   (10,394)
Long-term portion  $-   $2,910 

 

As of March 31, 2026, and December 31, 2025, $300,857 and $300,907, respectively, of the Company’s operating lease liabilities are included in accounts payable and accrued liabilities on the condensed consolidated balance sheets.

Future minimum rent payments under the operating lease are as follows:

 

   Total 
Year ending December 31, 2026 (remaining 9 months)  $9,000 
Year ending December 31, 2027   3,000 
Total future minimum lease payments   12,000 
Less: Imputed interest   (1,119)
Present value of payments  $10,881 

 

Expenses incurred with respect to the Company’s operating leases during the three months ended March 31, 2026, and 2025, which are included in general and administrative expenses on the condensed consolidated statements of operations are set forth below.

 

   For the
Three Months Ended
 
   March 31,
2026
   March 31,
2025
 
Operating lease expense  $3,000   $35,635 
Total operating lease expense  $3,000   $35,635 

 

The weighted average remaining lease term and the weighted average discount rate on the operating leases are set forth below.

 

   March 31,
2026
   December 31,
2025
 
Weighted average remaining lease term (years)   1    1.3 
Weighted average discount rate   18.5%   18.5%

 

Finance Leases

 

On November 1, 2023, iDoc entered into a forbearance agreement with a maturity date of January 10, 2024. On December 13, 2024, the Company revised the forbearance agreement with a maturity date of June 2025. On August 27, 2025, the Company revised the forbearance agreement and agreed to a payment on September 5, 2025, and a further payment on November 30, 2025.

 

Pursuant to a settlement agreement, the Company paid $1,197,891 to a bank on January 15, 2026, in exchange for the release of certain judgment liens. Of the total amount due on that date, $772,620 related to finance lease liabilities, which was settled through a cash payment of $591,118 and a gain on extinguishment amounting to $181,501, which was recorded within ‘Gain on extinguishment of financial liabilities’ in the condensed consolidated statements of operations.

 

Accordingly, the finance lease liabilities have been fully settled as of March 31, 2026.

 

   March 31,
2026
   December 31,
2025
 
Equipment lease  $736,624   $736,624 
Less: Accumulated amortization   (630,561)   (544,575)
Leased equipment, net  $106,063   $192,049 

 

Finance lease liabilities are summarized below:

 

   March 31,
2026
   December 31,
2025
 
Equipment lease  $-   $131,062 
Less: current portion   -    (131,062)
Long-term portion  $-   $- 

  

Total finance lease cash payments made during the three months ended March 31, 2026, and 2025 were $591,118 and $25,000 respectively. As such, as of March 31, 2026, and December 31, 2025, $0 and $641,558, respectively, of the Company’s financing lease liabilities are included in accounts payable and accrued liabilities on the condensed consolidated balance sheets.

Expenses incurred with respect to the Company’s finance leases during the three months ended March 31, 2026, and 2025, which are included in the condensed consolidated statements of operations are set forth below.

 

   For the
Three Months Ended
 
   March 31, 2026   March 31, 2025 
Finance lease amortization  $85,986   $85,986 
Finance lease interest   5,298    14,984 
Total finance lease expense  $91,284   $100,970 

 

The weighted average remaining lease term and the weighted average discount rate on the finance leases are set forth below.

 

   March 31,
2026
   December 31,
2025
 
Weighted average remaining lease term (years)*   
-
    0.6 
Weighted average discount rate*   -%   19.30%

 

* The finance leases obligations of the Company have been fully settled as of March 31, 2026.