v3.26.1
Operating Lease Right-of-Use Assets and Operating Lease Liabilities
3 Months Ended
Mar. 31, 2026
Operating Lease Right-of-Use Assets and Operating Lease Liabilities [Abstract]  
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

NOTE 8 – OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

On August 27, 2021, the Company entered into an amendment to its lease agreement with its landlord to modify the facility lease to relocate and increase the square footage of the lease premises. The term of the lease commenced on October 1, 2021 with a new monthly base rent of $7,156 plus a pro rata share of operating expenses beginning January 2022. This lease expired on December 31, 2024. The base rent was subject to 3% annual increases beginning in the 2nd and 3rd lease year as defined in the amended lease agreement. On April 24, 2025, the Company entered into an amendment agreement with the same landlord to modify the facility lease to relocate and reduce the square footage of the lease premises. The term of the lease commenced on May 1, 2025 and shall expire on May 31, 2029 with a new monthly base rent of $6,417 plus a pro rata share of operating expenses beginning on June 1, 2025. The base rent is subject to 3% annual increases beginning in the 2nd, 3rd and 4th lease year as defined in the amended lease agreement. In addition to the monthly base rent, the Company is charged separately for a monthly payment of $307 for electrical use which is considered a non-lease component. These non-lease component payments are expensed as incurred and are not included in operating lease assets or liabilities. For the three months ended March 31, 2026 and 2025, rent expense amounted to $89,383 and $25,677, respectively, and were included in general and administrative expenses.

 

On April 24, 2025, upon the execution of the amendment agreement, the Company recorded right-of-use assets and operating lease liabilities of $244,793. The remaining lease term for the operating lease is 38 months as of March 31, 2026 and the incremental borrowing rate is 14.0% (based on historical borrowing rates).

 

Right-of- use assets are summarized below:

 

   March 31,
2026
   December 31,
2025
 
Office lease  $244,793   $244,793 
Less accumulated amortization   (45,821)   (33,590)
Right-of-use asset, net  $198,972   $211,203 

 

Operating lease liabilities are summarized below:

 

   March 31,
2026
   December 31,
2025
 
Office lease  $244,793   $244,793 
Reduction of lease liability   (37,541)   (25,818)
Total lease liability   207,252    218,975 
Less: current portion   (53,430)   (51,040)
Long term portion of lease liability  $153,822   $167,935 

Minimum lease payments under the non-cancelable operating lease on March 31, 2026 are as follows:

 

For the year ended March 31:    
2026  $79,116 
2027   81,486 
2028   83,939 
2029   14,023 
Total   258,564 
Less: present value discount   (51,312)
Total operating lease liability  $207,252