v3.26.1
Long Term Debt
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Long Term Debt

11. Long Term Debt

 

Debt instruments, excluding warehouse credit facilities of consolidated VIEs, which are discussed in Note 10 — Warehouse Credit Facilities of Consolidated VIEs, consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Securitization debt of consolidated VIEs at fair value

 

$

551,021

 

 

$

393,244

 

Financing of beneficial interest in securitizations

 

 

16,637

 

 

 

19,643

 

Junior subordinated debentures

 

 

10,310

 

 

 

10,310

 

Total debt

 

$

577,968

 

 

$

423,197

 

 

Securitization Debt of Consolidated VIEs

 

The securitization debt was issued under UACC's securitization program. The Company elected to account for the securitization debt under the fair value option using the measurement alternative. Fair value adjustments are recorded in "Realized and unrealized losses, net of recoveries" in the condensed consolidated statements of operations. Refer to Note 15 — Financial Instruments and Fair Value Measurements. For all securitization transactions, excluding 2022-1, the Company consolidated the VIEs and accounted for these transactions as secured borrowings. Refer to Note 4 — Variable Interest Entities and Securitizations for further discussion.

 

UACC retained the residual interests in all securitization transactions, excluding 2022-1 and 2022-2. UACC also retains the servicing rights for all finance receivables that were securitized; therefore, it is responsible for the administration and collection of the amounts owed under the contracts. In the first quarter of 2023, UACC waived its servicing fees related to the 2022-2 securitization and subsequently consolidated the 2022-2 trust. The securitization agreements also require certain funds to be held in restricted cash accounts to provide additional collateral for the borrowings or to be applied to make payments on the securitization debt. Restricted cash under the various agreements totaled approximately $53.0 million and $39.7 million as of March 31, 2026, and December 31, 2025, respectively.

 

Wholly owned bankruptcy remote subsidiaries of UACC were formed to facilitate the above asset-backed financing transactions. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral for the related debt. None of the assets of these subsidiaries are available to pay other creditors of the Company or its affiliates.

 

The securitization debt issued is included in "Long-term debt" on the condensed consolidated balance sheet. The securitization debt of consolidated VIEs consisted of the following (in thousands):

 

As of March 31, 2026

 

Series

 

Final Scheduled Payment Date

 

Initial Principal

 

 

Contractual Interest Rate

 

Outstanding Principal

 

 

Fair Value

 

United Auto Credit 2022-2-D

 

January 10, 2028

 

$

32,889

 

 

6.84

%

$

6,793

 

 

$

6,804

 

United Auto Credit 2022-2-E

 

April 10, 2029

 

 

33,440

 

 

10.00

%

 

28,440

 

 

 

13,350

 

United Auto Credit 2023-1-D

 

July 10, 2028

 

 

35,653

 

 

8.00

%

 

12,743

 

 

 

12,860

 

United Auto Credit 2023-1-E

 

September 10, 2029

 

 

23,256

 

 

10.98

%

 

23,256

 

 

 

24,421

 

United Auto Credit 2024-1-C

 

October 10, 2029

 

 

35,190

 

 

7.06

%

 

6,697

 

 

 

6,701

 

United Auto Credit 2024-1-D

 

November 12, 2029

 

 

52,160

 

 

8.30

%

 

52,160

 

 

 

52,849

 

United Auto Credit 2024-1-E

 

November 12, 2030

 

 

37,540

 

 

10.45

%

 

37,540

 

 

 

39,278

 

United Auto Credit 2025-1-A

 

June 10, 2027

 

 

138,300

 

 

4.80

%

 

9,062

 

 

 

9,063

 

United Auto Credit 2025-1-B

 

February 10, 2028

 

 

50,450

 

 

5.05

%

 

50,450

 

 

 

50,516

 

United Auto Credit 2025-1-C

 

June 10, 2030

 

 

32,660

 

 

5.15

%

 

32,660

 

 

 

32,716

 

United Auto Credit 2025-1-D

 

July 10, 2030

 

 

50,810

 

 

5.96

%

 

50,810

 

 

 

51,013

 

United Auto Credit 2025-1-E

 

October 10, 2031

 

 

35,560

 

 

7.71

%

 

35,560

 

 

 

35,613

 

United Auto Credit 2026-1-A

 

June 12, 2028

 

 

100,350

 

 

4.41

%

 

91,681

 

 

 

91,653

 

United Auto Credit 2026-1-B

 

May 10, 2029

 

 

40,130

 

 

4.63

%

 

40,130

 

 

 

40,034

 

United Auto Credit 2026-1-C

 

June 10, 2031

 

 

25,970

 

 

5.06

%

 

25,970

 

 

 

25,869

 

United Auto Credit 2026-1-D

 

July 10, 2031

 

 

40,000

 

 

5.65

%

 

40,000

 

 

 

39,820

 

United Auto Credit 2026-1-E

 

December 10, 2032

 

 

18,550

 

 

7.77

%

 

18,550

 

 

 

18,461

 

Total rated notes at fair value

 

 

 

$

782,908

 

 

 

 

$

562,502

 

 

$

551,021

 

 

 

 

As of December 31, 2025

 

Series

 

Final Scheduled Payment Date

 

Initial Principal

 

 

Contractual Interest Rate

 

Outstanding Principal

 

 

Fair Value

 

United Auto Credit 2022-2-D

 

January 10, 2028

 

$

32,889

 

 

6.84

%

$

11,415

 

 

$

11,400

 

United Auto Credit 2022-2-E

 

April 10, 2029

 

 

33,440

 

 

10.00

%

 

28,440

 

 

 

13,011

 

United Auto Credit 2023-1-D

 

July 10, 2028

 

 

35,653

 

 

8.00

%

 

20,169

 

 

 

20,340

 

United Auto Credit 2023-1-E

 

September 10, 2029

 

 

23,256

 

 

10.98

%

 

23,256

 

 

 

24,770

 

United Auto Credit 2024-1-C

 

October 10, 2029

 

 

35,190

 

 

7.06

%

 

23,664

 

 

 

23,721

 

United Auto Credit 2024-1-D

 

November 12, 2029

 

 

52,160

 

 

8.30

%

 

52,160

 

 

 

52,953

 

United Auto Credit 2024-1-E

 

November 12, 2030

 

 

37,540

 

 

10.45

%

 

37,540

 

 

 

39,263

 

United Auto Credit 2025-1-A

 

June 10, 2027

 

 

138,300

 

 

4.80

%

 

37,290

 

 

 

37,324

 

United Auto Credit 2025-1-B

 

February 10, 2028

 

 

50,450

 

 

5.05

%

 

50,450

 

 

 

50,642

 

United Auto Credit 2025-1-C

 

June 10, 2030

 

 

32,660

 

 

5.15

%

 

32,660

 

 

 

32,849

 

United Auto Credit 2025-1-D

 

July 10, 2030

 

 

50,810

 

 

5.96

%

 

50,810

 

 

 

51,166

 

United Auto Credit 2025-1-E

 

October 10, 2031

 

 

35,560

 

 

7.71

%

 

35,560

 

 

 

35,805

 

Total rated notes at fair value

 

 

 

$

557,908

 

 

 

 

$

403,414

 

 

$

393,244

 

 

The final scheduled payment date represents legal maturity of the remaining balance sheet securitization debt. Securitization debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $198.1 million in 2026, $192.1 million in 2027, $124.0 million in 2028, $42.0 million in 2029, and $6.3 million in 2030.

 

The aggregate principal balance and the net carrying value of finance receivables pledged to the securitization debt consists of the following (in thousands):

 

 

 

As of March 31,

 

 

As of December 31,

 

 

 

2026

 

 

2025

 

 

 

Aggregate Principal Balance

 

 

Net Carrying Value (1)

 

 

Aggregate Principal Balance

 

 

Net Carrying Value

 

United Auto Credit 2022-2

 

$

22,731

 

 

$

21,554

 

 

$

28,924

 

 

$

25,869

 

United Auto Credit 2023-1

 

 

41,591

 

 

 

34,069

 

 

 

51,291

 

 

 

44,224

 

United Auto Credit 2024-1

 

 

129,109

 

 

 

112,638

 

 

 

152,603

 

 

 

134,903

 

United Auto Credit 2025-1

 

 

220,932

 

 

 

202,227

 

 

 

257,485

 

 

 

236,088

 

United Auto Credit 2026-1

 

 

260,229

 

 

 

230,578

 

 

 

 

 

 

 

Total finance receivables of CFEs

 

$

674,592

 

 

$

601,066

 

 

$

490,303

 

 

$

441,084

 

(1) For the Successor period, net carrying value is equal to fair value.

 

 

Financing of Beneficial Interests in Securitizations

 

On May 3, 2023, UACC entered into a Risk Retention Financing Facility enabling it to finance a portion of its asset-backed securities issued in its securitization transactions and held by UACC, pursuant to applicable Risk Retention Rules. Under this facility, UACC sells such retained interests and agrees to repurchase them on a future date. As of March 31, 2026, UACC pledged $27.6 million of its retained beneficial interests as collateral, and the outstanding borrowings related to this risk retention financing facility were $16.8 million, with expected repurchase dates ranging from June 2027 to October 2031. The securitization trusts will distribute payments related to UACC's pledged beneficial interests in securitizations directly to the lender, which will reduce the beneficial interests in securitizations and the related

debt balance. Pledged collateral levels are monitored and are generally maintained at an agreed-upon percentage of the fair value of the amounts borrowed during the life of the transactions. In the event of a decline in the fair value of the pledged collateral, UACC may be required to transfer cash or additional securities as pledged under this facility. At the termination of this agreement, UACC is obligated to return the amounts borrowed.
 

The outstanding balance of this facility, net of unamortized debt issuance costs, was $16.6 million and $19.6 million as of March 31, 2026 and December 31, 2025, respectively, and is included in "Long-term debt" on the condensed consolidated balance sheet. As of March 31, 2026 and December 31, 2025, the fair value of the collateral pledged under this facility was $17.0 million and $20.0 million, respectively.

 

Junior Subordinated Debentures

 

On July 31, 2003, UACC issued junior subordinated debentures (trust preferred securities) of $10.0 million through a subsidiary, UPFC Trust I. The trust issuer is a 100 percent owned finance subsidiary and the securities are fully and unconditionally guaranteed by Vroom Automotive Finance Corporation. The interest is paid quarterly at a variable rate, equal to SOFR + 3.05%. The final maturity of these securities is on October 7, 2033; however, they can be called at par any time at the Company’s discretion.