| SCHEDULE OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES |
A
reconciliation of undiscounted cash flows to finance and operating lease liabilities recognized in the unaudited condensed
consolidated balance sheet at March 31, 2026, is set forth below:
SCHEDULE OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES
| Years ending
September 30, |
|
Finance Leases |
| |
Operating
Leases | |
| Remainder of 2026 |
|
$ |
335,027 |
| |
$ | 728,754 | |
| 2027 |
|
|
- |
| |
| 1,170,804 | |
| 2028 |
|
|
- |
| |
| 560,383 | |
| 2029 |
|
|
- |
| |
| 372,750 | |
| 2030 and thereafter |
|
|
- |
| |
| 380,672 | |
| Undiscounted lease payments |
|
|
335,027 |
| |
| 3,213,363 | |
| Amount representing interest |
|
|
(3,209 |
) | |
| (322,629 | ) |
| Discounted lease payments |
|
|
331,818 |
| |
| 2,890,734 | |
| Less short-term lease liabilities |
|
|
331,818 |
| |
| 1,249,135 | |
| Long-term lease
liabilities |
|
$ |
- |
| |
$ | 1,641,599 | |
|
| SCHEDULE OF LEASE COSTS |
Lease
costs for the three and six months ended March 31, 2026, and 2025 are set forth below:
SCHEDULE OF LEASE COSTS
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the three months ended | | |
For the six months ended | |
| | |
March
31, | | |
March
31, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Operating lease costs: | |
| | | |
| | | |
| | | |
| | |
| Amortization
of right-of-use assets | |
| 313,479 | | |
| 206,795 | | |
| 571,248 | | |
| 461,490 | |
| Interest on lease obligations | |
| 5,624 | | |
| 1,820 | | |
| 10,860 | | |
| 3,396 | |
| Operating lease costs total | |
| 319,103 | | |
| 208,615 | | |
| 582,108 | | |
| 464,886 | |
| Finance lease costs | |
| | | |
| | | |
| | | |
| | |
| Amortization of right-of-use
assets | |
| 9,503 | | |
| - | | |
| 9,503 | | |
| - | |
| Interest on lease obligations | |
| 496 | | |
| - | | |
| 496 | | |
| - | |
| Finance lease costs total | |
| 9,999 | | |
| - | | |
| 9,999 | | |
| - | |
| Short-term lease costs | |
| 6,420 | | |
| 11,265 | | |
| 12,840 | | |
| 25,671 | |
| Total lease cost | |
$ | 335,522 | | |
$ | 219,880 | | |
$ | 604,947 | | |
$ | 490,557 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other information: | |
| | | |
| | | |
| | | |
| | |
| Cash paid for amounts included
in the measurement of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
| Operating leases | |
$ | 319,103 | | |
$ | 208,615 | | |
$ | 582,108 | | |
$ | 464,886 | |
| Finance lease | |
$ | 6,897 | | |
$ | - | | |
$ | 6,897 | | |
$ | - | |
|