FAIR VALUE MEASUREMENTS (Tables)
|
6 Months Ended |
Mar. 31, 2026 |
| Fair Value Disclosures [Abstract] |
|
| SCHEDULE OF FAIR VALUE OF LIABILITIES |
The
Company’s fair value liabilities at March 31, 2026, and September 30, 2025, are as follows.
SCHEDULE OF FAIR VALUE OF LIABILITIES
| | |
Quoted Prices | | |
Significant | | |
| | |
| |
| | |
in Active | | |
Other | | |
Significant | | |
Balance | |
| | |
Markets for | | |
Observable | | |
Unobservable | | |
as of | |
| | |
Identical Assets | | |
Inputs | | |
Inputs | | |
March 31, | |
| | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
2026 | |
| Assets | |
| | | |
| | | |
| | | |
| | |
| Digital assets - SOL | |
$ | 1,085,163 | | |
$ | - | | |
$ | - | | |
$ | 1,085,163 | |
| Marketable Securities | |
$ | 5,030,448 | | |
$ | - | | |
$ | - | | |
$ | 5,030,448 | |
| Liabilities | |
| | | |
| | | |
| | | |
| | |
| Warrant liabilities | |
$ | 196,823 | | |
$ | 546,676 | | |
$ | - | | |
$ | 743,499 | |
| | |
Quoted Prices | | |
Significant | | |
| | |
| |
| | |
in Active | | |
Other | | |
Significant | | |
Balance | |
| | |
Markets for | | |
Observable | | |
Unobservable | | |
as of | |
| | |
Identical Assets | | |
Inputs | | |
Inputs | | |
September 30, | |
| | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Assets | |
| | | |
| | | |
| | | |
| | |
| Digital assets - SOL | |
$ | 1,158,238 | | |
$ | - | | |
$ | - | | |
$ | 1,158,238 | |
| Liabilities | |
| | | |
| | | |
| | | |
| | |
| Warrant liabilities | |
$ | 833,854 | | |
$ | 7,901,343 | | |
$ | - | | |
$ | 8,735,197 | |
|
| SCHEDULE OF DIGITAL ASSETS HOLDINGS |
The
Company’s digital assets as of March 31, 2026, and September 30, 2025, are as follows.
SCHEDULE OF DIGITAL ASSETS HOLDINGS
| | |
March 31, 2026 | | |
September 30, 2025 | |
| Units - SOL | |
| 13,058 | | |
| 5,549 | |
| Cost Per Unit | |
$ | 155.74 | | |
$ | 181.70 | |
| Cost Basis | |
$ | 2,033,595 | | |
$ | 1,008,229 | |
| Fair Value | |
$ | 1,085,163 | | |
$ | 1,158,238 | |
|
| SUMMARY OF DIGITAL ASSETS |
The
following table is a summary of our digital assets as of March 31, 2026.
SUMMARY OF DIGITAL ASSETS
| Fair Value, September 30, 2025 | |
$ | 1,158,238 | |
| Cash purchase | |
| 1,000,567 | |
| Receipt of SOL from staking | |
| 31,683 | |
| Non-cash transaction fees | |
| (6,884 | ) |
| Unrealized loss | |
| (1,098,441 | ) |
| Fair Value, March 31, 2026 | |
$ | 1,085,163 | |
|
| SCHEDULE OF FAIR VALUE INPUTS USED IN BLACK-SCHOLES MODEL |
At
March 31, 2026, and September 30, 2025, the following inputs were used in the Black-Scholes model.
SCHEDULE OF FAIR VALUE INPUTS USED IN BLACK-SCHOLES MODEL
| | |
March 31, 2026 | | |
September 30, 2025 | |
| Expected term | |
| 3.09 Years | | |
| 3.59 Years | |
| Risk-free interest rate | |
| 3.81 | % | |
| 3.61 | % |
| Expected volatility | |
| 185.85 | % | |
| 178.98 | % |
| Expected dividend yield | |
| 0.00 | % | |
| 0.00 | % |
| Exercise Price | |
$ | 2.25 | | |
$ | 5.30 | |
|
| SCHEDULE OF WARRANT LIABILITIES ACTIVITY |
The
following table summarizes information on warrant liabilities as of March 31, 2026.
SCHEDULE OF WARRANT LIABILITIES ACTIVITY
| | |
Series A Warrants | | |
Series B Warrants | | |
Total | |
| Warrant Liabilities at September 30, 2025 | |
$ | 833,854 | | |
$ | 7,901,343 | | |
$ | 8,735,197 | |
| Warrant Liabilities, Beginning balance | |
$ | 833,854 | | |
$ | 7,901,343 | | |
$ | 8,735,197 | |
| Warrants Issued | |
| - | | |
| - | | |
| - | |
| Warrants Exercised | |
| (97,614 | ) | |
| (5,608,273 | ) | |
| (5,705,887 | ) |
| Fair market revaluation | |
| (539,417 | ) | |
| (1,746,394 | ) | |
| (2,285,811 | ) |
| Warrant Liabilities at March 31, 2026 | |
$ | 196,823 | | |
$ | 546,676 | | |
$ | 743,499 | |
| Warrant Liabilities, Ending balance | |
$ | 196,823 | | |
$ | 546,676 | | |
$ | 743,499 | |
|