| LINES OF CREDIT AND LONG-TERM LIABILITIES |
NOTE
20 – LINES OF CREDIT AND LONG-TERM LIABILITIES
Revolving
line of credit
On
October 5, 2023, the Company obtained a revolving line of credit in the amount of $5,000,000 from Pathward, N.A.. The interest rate will
be a rate which is equal to three percentage points (3%) in excess of that rate shown in the Wall Street Journal as the prime rate (the
“Effective Rate”) matures twenty-four months24 from the closing date, and if not specifically terminated, renews for one-year
periods. This loan is secured by the Company’s eligible accounts receivable and eligible finished goods inventory. The Company’s
ability to borrow against the line of credit is limited by the value of the eligible assets. As of March 31, 2026, the Company had enough
eligible assets to access approximately $3,100,000 of the credit line. The Company was in compliance with all loan covenants as of March
31, 2026. As of March 31, 2026, and September 30, 2025, this loan had a balance of $2,035,697, and $3,176,096, respectively.
Notes
payable
On
November 7, 2025, the Company issued a note payable to Streeterville Capital, LLC in the amount of $7,025,000.
This note carries interest between November 7, 2025, and December 31, 2025, of SOFR (3.87%
as of December 31, 2025), after December 31, 2025, 8%,
This Note matures eighteen (18) months from the issuance date with redemptions of up to $700,000 a month beginning at six (6) months
from the issuance date. After deduction of legal fees of $25,000,
the Company received $7,000,000
in cash. Additionally, this note contains an additional interest provision that if this note is outstanding on January 1, 2026, a
one-time additional interest fee of $1,050,00
which is being amortized over the remaining life of the loan, as of March 31,
2026, there is $853,125 of unamortized interest. As of March 31, 2026, this note had a balance of $8,281,006.
On
February 5, 2026, the company issued a promissory note to Fulton Bank in the amount of $600,000 for the purchase of Richland Industries,
LLC. This note carries interest of 6.09% requires 60 monthly payments of interest and principal and matures on February 1, 2031. As of
March 31, 2026, the note had a balance of $590,787.
On
February 5, 2026, the Company acquired a mortgage in the amount of $3,920,000
from Fulton Bank to finance the purchase of the property formerly owned by Richland Industries, LLC. The mortgage carries interest
at the Secured Overnight Financing Rate (SOFR) plus 2.75%
and matures on February
1, 2046. As of March 31, 2026, this loan had a balance of $3,912,200.
The
following table outlines the Company’s secured liabilities:
SCHEDULE OF LINES OF CREDIT AND AND LONG TERM LIABILITIES
| | |
| | |
| | |
March 31, | | |
September
30, | |
| | |
Interest
Rate | | |
Maturity | | |
2026 | | |
2025 | |
| Fulton Bank - $312,000 fund equipment
for AIS. This loan is secured by certain assets of the Company. | |
SOFR plus 2.37%
(6.05% as of March 31, 2026 and 6.61% as of September 30, 2025). | | |
9/30/2029 | | |
| 228,921 | | |
| 257,704 | |
| Fulton Bank - $312,000 fund equipment
for AIS. This loan is secured by certain assets of the Company. | |
SOFR plus 2.37%
(6.05% as of March 31, 2026 and 6.61% as of September 30, 2025). | | |
9/30/2029 | | |
| 228,921 | | |
| 257,704 | |
| | |
| | |
| | |
| | | |
| | |
| Fulton Bank mortgage $2,476,000. This loan
is secured by the underlying asset. | |
SOFR plus 2.62% (6.30% on
March 31, 2026 and 6.86% on September 30, 2025). | | |
1/28/2040 | | |
| 1,989,603 | | |
| 2,034,048 | |
| | |
| | |
| | |
| | | |
| | |
| Fulton Bank (HEISEY) - $1,200,000 mortgage
loan; requires monthly principal and interest payments through August 1, 2043 with a final payment of remaining principal on September
1, 2043; The loan is collateralized by 615 Florence Street and 740 Barber Street and guaranteed by AIS and Cemtrex. | |
SOFR plus 2.80% per annum
(6.48% as of March 31, 2026 and 7.04% as of September 30, 2025). | | |
9/30/2043 | | |
| 1,129,836 | | |
| 1,146,630 | |
| | |
| | |
| | |
| | | |
| | |
| Fulton Bank (HEISEY) - $2,160,000. promissory
note related to purchase of Heisey; requires 84 monthly principal and interest payments; The note is collateralized by the Heisey
assets and guaranteed by Cemtrex; matures in 2030. | |
SOFR plus 2.80% per annum
(6.48% as of March 31, 2026 and 7.04% as of September 30, 2025). | | |
7/1/2030 | | |
| 1,469,944 | | |
| 1,613,677 | |
| | |
| | |
| | |
| | | |
| | |
| Fulton Bank (AIS - TN) - $3,920,000 mortgage
loan; requires monthly principal and interest payments through January 1, 2046 with a final payment of remaining principal on February
1, 2046; The loan is collateralized by 1905 Mines Rd. and guaranteed by AIS and Cemtrex. | |
SOFR plus 2.75% per annum
(6.43% as of March 31, 2026). | | |
2/1/2046 | | |
| 3,912,200 | | |
| - | |
| | |
| | |
| | |
| | | |
| | |
| Fulton Bank (AIS - TN) - $600,000. promissory
note related to purchase of AIS - TN; requires 60 monthly principal and interest payments; The note is collateralized by the AIS
- TN assets and guaranteed by AIS and Cemtrex; matures in 2031. | |
6.09 | % | |
2/1/2031 | | |
| 590,787 | | |
| - | |
| | |
| | |
| | |
| | | |
| | |
| Note payable - $9,205,000. Less original issue
discount $1,200,000 and legal fees $5,000,net cash received $8,000,000. 28,572 shares of common stock valued at $700,400 recognized
as additional original issue discount. Unamortized original issue discount balance of $0 as of September 30, 2025 and September 30,
2024. | |
8 | % | |
2/22/2027 | | |
| 138,072 | | |
| 7,871,777 | |
| | |
| | |
| | |
| | | |
| | |
| Note payable - $580,000. Less original issue
discount $75,000 and legal fees $5,000,net cash received $500,000. Unamortized original issue discount balance of $33,333 as of September
30, 2025. | |
8 | % | |
5/21/2026 | | |
| 647,433 | | |
| 621,773 | |
| | |
| | |
| | |
| | | |
| | |
| Note payable - $7,025,000. Less legal fees
$25,000,net cash received $7,000,000. A $1,050,000 additional interest provision was recorded on January 1, 2026 | |
Between November 7, 2025 and
December 31, 2025, SOFR (3.87% as of December 31, 2025), after December 31, 2025, 8% | | |
5/6/2027 | | |
| 8,281,006 | | |
| - | |
| | |
| | |
| | |
| | | |
| | |
| Less: Unamortized original issue discount | |
| | |
| | |
| (861,458 | ) | |
| (33,333 | ) |
| Total debt | |
| | |
| | |
$ | 17,526,344 | | |
$ | 13,512,276 | |
| Less: Current maturities | |
| | |
| | |
| (8,770,319 | ) | |
| (8,925,497 | ) |
| Long-term debt | |
| | |
| | |
$ | 8,756,025 | | |
$ | 4,586,779 | |
|