v3.26.1
EQUITY AND LONG-TERM COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK BASED COMPENSATION VALUATION ASSUMPTION OF ACTIVITY OPTIONS

The following assumptions were made to estimate fair value:

  

Expected Volatility   63%
Expected Dividend Yield   0%
Expected Term (in years)   5.8 
Risk Free Rate   3.05%
Estimate of Forfeiture Rate   0%
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTION ACTIVITY

  

Summary of Activity - Options            
       Weighted     
   Number of   Average   Aggregate 
   Options   Exercise Price   Intrinsic Value 
Balance as of December 31, 2025   187,500   $13.44    - 
Options Forfeited   -    13.44    - 
Balance as of March 31, 2026   187,500    13.44    - 
                
Options exercisable as of March 31, 2026   187,500   $13.44    -