v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Cash Flows From Operating Activities      
Net income (loss) $ 191,514 $ (338,871)  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Depreciation and amortization 2,088 15,836  
Plant, property and equipment written off 5,091  
Amortization of operating lease right-of-use assets 160,416 182,246  
Write down of inventories 2,354 3,681  
Stock based compensation expense to employee 1,470  
Stock based compensation expense to non-employee 110,156  
Unrecognized gain (794,212)  
Loss on impairment of goodwill 218,606  
Allowance credit loss 121 287 $ (109)
Changes in operating assets and liabilities:      
Accounts receivable (12,113) (28,692)  
Advance to suppliers 88,320 5,224  
Inventories 504,408 715,364  
Prepaid expenses 85,782  
Other current assets (83,447) 181,094  
Operating lease liabilities (170,074) (186,413)  
Accounts payable (198,560) (444,130)  
Contract liabilities 30,361 (100,343)  
Accrued liabilities and other payables (453,793) (595,872)  
Taxes payable (62,260)  
Net Cash Used in Operating Activities (641,744) (322,617)  
Cash Flows From Investing Activities      
Loan to third party (5,300,000)  
Investment in fund of Preamble Capital LLC (3,048,773)  
Net Cash Used in Investing Activities (8,348,773)  
Cash Flows From Financing Activities      
Repayment to loan from shareholder (217,000)  
Repayment to SBA loan (898) (867)  
Principal payment of finance lease liabilities (5,039)  
Interest paid on finance lease liabilities (506)  
Proceed from issuing common stocks 12,199,875 500,000  
Net Cash Provided by Financing Activities 12,193,432 282,133  
Effect of Exchange Rate Changes on Cash and Cash Equivalents 25,882  
Net Increase (Decrease) in Cash and Cash Equivalents 3,202,915 (14,602)  
Cash and Cash Equivalents, Beginning of Period 6,708,340 161,902 161,902
Cash and Cash Equivalents, Ending of Period 9,911,255 147,300 $ 6,708,340
Continuing operations:      
Income tax payments  
Interest expense $ 89,971 $ 7,785