v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows From Operating Activities    
Net (Loss) Income $ (897,857) $ 323,665
Adjustments to Reconcile Loss to Net Cash (Used In) Provided By Operating Activities:    
Depreciation 539,682 710,804
Amortization of Debt Issuance Costs 4,170 2,416
Stock-Based Compensation 75,000
Change in Allowance for Expected Credit Losses 105,195 (15,244)
Change in Reserve for Obsolescence 2,298 50,345
(Increase) Decrease in:    
Accounts Receivable 697,072 (568,310)
Inventory 84,248 (692,092)
Prepaid Expenses and Other Assets 146,717 33,487
Increase (Decrease) in:    
Accounts Payables and Accrued Expenses (295,288) 279,142
Federal Income Tax Payable 179,376
Deferred Revenue 8,374 (4,299)
Net Cash Provided By Operating Activities 469,611 299,290
Cash Flows From Investing Activities    
Purchases of Property and Equipment (294,325) (214,731)
Net Cash Used in Investing Activities (294,325) (214,731)
Cash Flows From Financing Activities    
Borrowing on Debt Obligations - Related Parties 200,001
Repayments on Debt Obligations (23,049) (114,277)
Repayments on Finance Lease Obligations (94,098) (28,165)
Net Cash Provided By (Used in) Financing Activities 82,854 (142,442)
Net Increase (Decrease) in Cash 258,140 (57,883)
Cash - Beginning 358,867 598,787
Cash - Ending 617,007 540,904
Supplemental Cash Flow Disclosures:    
Cash Paid for Interest 159,714 201,956
Cash Paid for Taxes
Supplemental Disclosures of Non-Cash Investing Activities:    
Assets Acquired and Included in Accounts Payable 209,803 168,628
Issuance of common stock for stock-based compensation $ 7 $ 23