| SEGMENTS INFORMATION |
NOTE
17 — SEGMENTS INFORMATION
The
Company believes that it operates in two business segments which comprised of products sales and franchise service; and it operates in
one geographical location China. The Company disaggregates its revenue into categories that depict how the nature, amount, timing and
uncertainty of revenue and cash flows are affected by economic factors.
Summarized
financial information for the two reportable segments is as follows:
| | |
Year
Ended October 31, 2025 | |
| | |
Product
Sales | | |
Franchise
fees | | |
Consolidated | |
| Revenues, net | |
| 1,014,034 | | |
| 1,510,809 | | |
| 2,524,843 | |
| Cost of revenues | |
| 129,326 | | |
| 13,200 | | |
| 142,526 | |
| Gross profit | |
| 884,708 | | |
| 1,497,609 | | |
| 2,382,317 | |
| Depreciation and amortization | |
| 109,369 | | |
| — | | |
| 109,369 | |
| Other (income) expense, net | |
| 11,130,126 | | |
| 15,226,929 | | |
| 26,357,055 | |
| Income tax expenses
(benefits) | |
| 18,198 | | |
| 262,448 | | |
| 280,646 | |
| Net Income (loss) | |
| (10,372,985 | ) | |
| (13,991,768 | ) | |
| (24,364,753 | ) |
| | |
Year
Ended October 31, 2024 | |
| | |
Product
Sales | | |
Franchise
fees | | |
Consolidated | |
| Revenues, net | |
| 707,231 | | |
| 1,674,620 | | |
| 2,381,851 | |
| Cost of revenues | |
| 88,983 | | |
| 106,353 | | |
| 195,336 | |
| Gross profit | |
| 618,248 | | |
| 1,568,267 | | |
| 2,186,515 | |
| Depreciation and amortization | |
| 18,636 | | |
| 4,050 | | |
| 22,686 | |
| Other (income) expense, net | |
| 742,202 | | |
| 628,206 | | |
| 1,370,408 | |
| Income tax expenses
(benefits) | |
| (23,992 | ) | |
| 338,852 | | |
| 314,860 | |
| Net Income (loss) | |
| (118,598 | ) | |
| 597,159 | | |
| 478,561 | |
| | |
Year
Ended October 31, 2023 | |
| | |
Product
Sales | | |
Franchise
fees | | |
Consolidated | |
| Revenues, net | |
| 648,745 | | |
| 1,810,357 | | |
| 2,459,102 | |
| Cost of revenues | |
| 141,785 | | |
| 169,204 | | |
| 310,989 | |
| Gross profit | |
| 506,960 | | |
| 1,641,153 | | |
| 2,148,113 | |
| Depreciation and amortization | |
| 4,936 | | |
| 15,127 | | |
| 20,063 | |
| Other (income) expense, net | |
| 558,094 | | |
| 388,387 | | |
| 946,481 | |
| Income tax expense (benefit) | |
| (17,163 | ) | |
| 346,690 | | |
| 329,527 | |
| Net Income (loss) | |
| (38,907 | ) | |
| 890,949 | | |
| 852,042 | |
Summarized
financial information for revenues, costs and profits is as follows
Sales
revenues comprised of the following:
| | |
Year
Ended | |
| | |
October 31, | | |
October 31, | | |
October 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Products sales – Non-franchisees | |
| 535,760 | | |
| 21 | % | |
| 355,832 | | |
| 15 | % | |
| 302,505 | | |
| 12 | % |
| Product sales – Franchisees | |
| 478,274 | | |
| 19 | % | |
| 351,399 | | |
| 15 | % | |
| 346,240 | | |
| 14 | % |
| Franchise fees | |
| 1,510,809 | | |
| 60 | % | |
| 1,674,620 | | |
| 70 | % | |
| 1,810,357 | | |
| 74 | % |
| Amount | |
| 2,524,843 | | |
| 100 | % | |
| 2,381,851 | | |
| 100 | % | |
| 2,459,102 | | |
| 100 | % |
Direct
costs comprised of the following:
| | |
Year
Ended | |
| | |
October 31,
2025 | | |
October 31,
2024 | | |
October 31,
2023 | |
| Products
sales – Non-franchisees | |
| 21,982 | | |
| 15 | % | |
| 21,390 | | |
| 11 | % | |
| 45,770 | | |
| 15 | % |
| Product
sales – Franchisees | |
| 107,344 | | |
| 75 | % | |
| 67,593 | | |
| 35 | % | |
| 96,015 | | |
| 31 | % |
| Franchise
fees | |
| 13,200 | | |
| 10 | % | |
| 106,353 | | |
| 54 | % | |
| 169,204 | | |
| 54 | % |
| Amount | |
| 142,526 | | |
| 100 | % | |
| 195,336 | | |
| 100 | % | |
| 310,989 | | |
| 100 | % |
Gross
profit comprised of the following:
| | |
Year
Ended | |
| | |
October 31,
2025 | | |
October 31,
2024 | | |
October 31,
2023 | |
| Productssales – Non-franchisees | |
| 513,778 | | |
| 22 | % | |
| 334,422 | | |
| 15 | % | |
| 256,735 | | |
| 12 | % |
| Product
sales – Franchisees | |
| 370,930 | | |
| 16 | % | |
| 283,806 | | |
| 13 | % | |
| 250,225 | | |
| 12 | % |
| Franchise
fees | |
| 1,497,609 | | |
| 62 | % | |
| 1,568,267 | | |
| 72 | % | |
| 1,641,153 | | |
| 76 | % |
| Amount | |
| 2,382,317 | | |
| 100 | % | |
| 2,186,515 | | |
| 100 | % | |
| 2,148,113 | | |
| 100 | % |
|