| Summary of Major Subsidiaries, VIE and Subsidiaries of VIE |
|
Principal subsidiaries and VIEs | As of December 31, 2025, the Company’s major subsidiaries, VIE and the subsidiaries of the VIE (“VIEs”, refer to VIE and its subsidiaries as a whole, where appropriate) are as follows:
|
|
|
|
|
|
|
|
|
|
|
Date of incorporation establishment |
|
Place of incorporation establishment |
|
Equity interest held |
|
|
Subsidiaries: |
|
|
|
|
|
|
|
|
Ehfly Technology Limited (“Ehfly”) |
|
December 5, 2014 |
|
Hong Kong |
|
100% |
|
Product sales, investment holding |
|
|
|
|
|
EHang Intelligent Equipment Co., Ltd. (“EHang Intelligent” or the “WFOE”) |
|
October 15, 2015 |
|
|
|
100% |
|
Research and development, manufacturing and product sales |
|
|
|
|
|
Yunfu EHang Intelligent Technology Limited (“EHang Yunfu”) |
|
June 15, 2020 |
|
|
|
96.2% |
|
Research and development, manufacturing and product sales |
|
|
|
|
|
|
|
|
|
Date of incorporation establishment |
|
Place of incorporation establishment |
|
|
Variable Interest Entity |
|
|
|
|
|
|
Guangzhou EHang Intelligent Technology Co., Ltd. (“EHang GZ” or the “VIE”) |
|
August 8, 2014 |
|
|
|
Research and development, manufacturing and product sales |
|
|
|
|
VIE’s Subsidiaries |
|
|
|
|
|
|
Guangdong EHang General Aviation Co., Ltd. (“EHang Aviation”) |
|
March 11, 2021 |
|
|
|
Operational flight services |
|
|
|
|
Guangdong EHang Egret Media Technology Co., Ltd (“EHang Egret GD”) |
|
July 6, 2016 |
|
|
|
Operational aerial media solutions services |
|
| Summary of Financial Statement Balances and Amounts of the Group's VIE and the VIE's Subsidiaries |
The following financial statement balances and amounts of the Group’s VIEs were included in the accompanying consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
6,866 |
|
|
|
20,719 |
|
|
|
2,963 |
|
Accounts receivable, net |
|
|
6,106 |
|
|
|
6,217 |
|
|
|
889 |
|
Inventories |
|
|
834 |
|
|
|
2,319 |
|
|
|
332 |
|
Prepayments and other current assets |
|
|
3,924 |
|
|
|
28,495 |
|
|
|
4,075 |
|
Amounts due from the Company and its subsidiaries |
|
|
86,496 |
|
|
|
79,816 |
|
|
|
11,414 |
|
Property and equipment, net |
|
|
3,436 |
|
|
|
61,259 |
|
|
|
8,760 |
|
Investments accounted for using equity method |
|
|
15,459 |
|
|
|
17,622 |
|
|
|
2,520 |
|
Intangible assets, net |
|
|
371 |
|
|
|
407 |
|
|
|
58 |
|
| Deferred tax assets - non-current |
|
|
— |
|
|
|
3,305 |
|
|
|
473 |
|
Other non-current assets |
|
|
— |
|
|
|
15,310 |
|
|
|
2,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
235,469 |
|
|
|
33,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
3,070 |
|
|
|
1,293 |
|
|
|
185 |
|
Contract liabilities |
|
|
1,848 |
|
|
|
2,058 |
|
|
|
294 |
|
Current portion of long-term bank loans |
|
|
2,000 |
|
|
|
2,000 |
|
|
|
286 |
|
Accrued expenses and current liabilities |
|
|
31,919 |
|
|
|
39,877 |
|
|
|
5,702 |
|
Amounts due to the Company and its subsidiaries |
|
|
82,179 |
|
|
|
99,244 |
|
|
|
14,192 |
|
Income taxes payable |
|
|
— |
|
|
|
57 |
|
|
|
8 |
|
Long-term bank loans |
|
|
7,000 |
|
|
|
5,000 |
|
|
|
715 |
|
Unrecognized tax benefit |
|
|
588 |
|
|
|
588 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
150,117 |
|
|
|
21,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
32,808 |
|
|
|
123,960 |
|
|
|
160,250 |
|
|
|
22,915 |
|
| - Third-party revenue |
|
|
9,225 |
|
|
|
5,553 |
|
|
|
6,671 |
|
|
|
954 |
|
| - Inter-company revenue |
|
|
23,583 |
|
|
|
118,407 |
|
|
|
153,579 |
|
|
|
21,961 |
|
| Net (loss) income |
|
|
(5,234 |
) |
|
|
66,234 |
|
|
|
68,366 |
|
|
|
9,776 |
|
| Net cash provided by operating activities |
|
|
14,870 |
|
|
|
11,695 |
|
|
|
33,738 |
|
|
|
4,824 |
|
| Net cash used in investing activities |
|
|
(17,007 |
) |
|
|
(14,096 |
) |
|
|
(17,885 |
) |
|
|
(2,557 |
) |
| Net cash (used in) provided by financing activities |
|
|
(5,154 |
) |
|
|
5,154 |
|
|
|
(2,000 |
) |
|
|
(286 |
) |
| Net (decrease) increase in cash and cash equivalents |
|
|
(7,291 |
) |
|
|
2,753 |
|
|
|
13,853 |
|
|
|
1,981 |
|
|