Consolidated and combined statements of profit or loss and other comprehensive income - MXN ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Consolidated and combined statements of profit or loss and other comprehensive income [Abstract] | |||
| Revenue | $ 1,140,545,581 | $ 729,953,807 | $ 286,651,914 |
| Direct and selling, general and administrative expenses: | |||
| Employee Benefits | 401,778,649 | 325,521,012 | 158,777,211 |
| Food & Beverage and service cost | 197,024,058 | 98,441,323 | 50,548,808 |
| Sales commissions | 33,768,039 | 37,592,689 | 12,047,140 |
| Management fees operators | 49,833,623 | 23,928,681 | 6,031,578 |
| Depreciation and amortization | 288,435,624 | 319,768,815 | 135,498,890 |
| Property tax | 10,142,579 | 12,444,214 | 10,062,451 |
| Fees | 141,418,293 | 151,697,897 | 81,161,295 |
| Administrative fees | 4,959,645 | 17,540,773 | 16,148,254 |
| Maintenance and conservation | 86,739,866 | 52,727,323 | 9,676,728 |
| Utility expenses | 65,615,925 | 67,542,771 | 11,806,600 |
| Advertising | 48,724,597 | 53,064,373 | 7,326,696 |
| Donations | 5,557,586 | 7,842,770 | 7,676,660 |
| Insurance | 46,691,939 | 35,771,206 | 14,820,097 |
| Software | 1,455,708 | 6,948,956 | 6,744,506 |
| Cleaning and laundry | 11,714,562 | 11,301,594 | 9,197,151 |
| Replacement reserve (FF&E & OS&E) | 35,351,511 | 9,284,517 | 0 |
| Bank commissions | 36,171,936 | 31,109,553 | 8,317,475 |
| Operating supplies and equipment | 467,571 | 21,804,534 | 0 |
| Other costs | 84,880,479 | 98,197,243 | 62,238,994 |
| Total direct and selling, general and administrative expenses | 1,550,732,190 | 1,382,530,244 | 608,080,534 |
| Other income | 83,781,863 | 190,235,287 | 25,560,552 |
| Other expense | (2,158,802) | (5,474,442) | (9,801,077) |
| Listing expense | 0 | (917,366,970) | 0 |
| Gain (loss) on revaluation of investment property | 75,000,000 | 239,508,510 | (86,598,436) |
| Changes in fair value of financial derivative instruments | 0 | (43,348,480) | (75,868,263) |
| Changes in fair value of warrants | 63,526,324 | (51,946,426) | 0 |
| Changes in fair value of crypto assets | 1,040,259 | 0 | 0 |
| Exchange rate income (loss), net | 1,354,424,857 | (1,492,245,569) | 768,699,652 |
| Interest income | 14,403,106 | 34,942,822 | 8,845,532 |
| Interest expenses | (1,465,110,800) | (797,018,177) | (303,746,643) |
| (Loss) profit before income taxes | (285,279,802) | (3,495,289,882) | 5,662,697 |
| Income tax (benefit) expense | (2,899,267) | 72,675,696 | (52,130,224) |
| Net (loss) profit for the period | (282,380,535) | (3,567,965,578) | 57,792,921 |
| Items that will not be reclassified subsequently to profit or loss: | |||
| Revaluation of property, construction in process and equipment net of deferred income tax | (2,648,760,900) | 234,366,712 | (622,987,642) |
| Remeasurement of net defined benefit liability net of deferred income tax | 955,854 | 11,610 | 87,219 |
| Cumulative translation adjustment | (9,897,825) | (5,243,648) | 0 |
| Other comprehensive income (loss) for the period | (2,657,702,871) | 229,134,674 | (622,900,423) |
| Total comprehensive (loss) income | $ (2,940,083,406) | $ (3,338,830,904) | $ (565,107,502) |
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of depreciation and amortisation expense. Depreciation and amortisation are the systematic allocations of depreciable amounts of assets over their useful lives. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The gains (losses) resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of exchange differences recognised in profit or loss that arise from foreign currency transactions, excluding those arising on financial instruments measured at fair value through profit or loss in accordance with IFRS 9. [Refer: At fair value [member]; Classes of financial instruments [domain]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The gains (losses) from changes in the fair value of investment property. [Refer: Investment property] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of income tax relating to amounts recognised in other comprehensive income in relation to changes in a revaluation surplus of property, plant and equipment, right-of-use assets and intangible assets. [Refer: Revaluation surplus; Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of income tax relating to amounts recognised in other comprehensive income in relation to remeasurements of defined benefit plans. [Refer: Other comprehensive income; Reserve of remeasurements of defined benefit plans; Defined benefit plans [domain]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of expense arising from interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of income arising from interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of expense arising from cleaning and laundry. No definition available.
|
| X | ||||||||||
- Definition The amount of expense arising from food and beverage and service cost. No definition available.
|
| X | ||||||||||
- Definition Gain or loss from changes in the fair value of crypto assets recognized in profit or loss during the period. No definition available.
|
| X | ||||||||||
- Definition Gains (losses) resulting from changes in the fair value of warrant liabilities recognized in profit or loss. No definition available.
|
| X | ||||||||||
- Definition The amount of expense relating to management fees operators. No definition available.
|
| X | ||||||||||
- Definition The amount of expense arising from operating supplies and equipment. No definition available.
|
| X | ||||||||||
- Definition Amount set aside by management for future replacement of furniture, fixtures, equipment, and operating supplies and equipment. No definition available.
|
| X | ||||||||||
- Definition The amount of expense arising from sales commissions. No definition available.
|
| X | ||||||||||
- Definition The amount of expense arising from software. No definition available.
|