v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (679) $ (571)
Adjustments to reconcile net loss to net cash used in operating activities:    
Allowance for expected credit losses 11
Stock based compensation 41
Fair value of restricted stock awards and restricted stock units issued in exchange for services 77 292
Amortization and depreciation 132 286
Gain on partial lease termination (6)
Changes in operating assets and liabilities:    
Accounts receivable 27 1,681
Unbilled revenue 53 92
Inventory 6 7
Prepaid expenses and other current assets (54) (203)
Accounts payable, other accrued expenses and net change in operating leases (284) (2,023)
Net cash used in operating activities (711) (404)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capitalized software costs (109) (156)
Net cash used in investing activities (109) (156)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Warrants Exercise 4,348
Tax withholding payments for employee stock-based compensation in exchange for shares surrendered (14) (29)
Repayment of debt and line of credit (875)
Net cash (used in) provided by financing activities (14) 3,444
NET (DECREASE) INCREASE CASH AND CASH EQUIVALENTS (834) 2,884
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 4,353 2,823
CASH AND CASH EQUIVALENTS - END OF PERIOD 3,519 5,707
Cash paid during the period for:    
Interest 30 40
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Lease modification 7
Conversion of convertible note and accrued interest 360
Change in fair value of interest rate, swap $ 12