v3.26.1
Stockholders’ Equity (Tables)
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Schedule of various warrants/options issued and outstanding
                    
Description of Warrant 

Number of

Warrants

   Issuable
Shares
  

Exercise

Price per
Share

   Weighted
Average
Remaining
Life (Years)
Series B Warrants   75,000    2,132   $0.10    N/A(1) 
January 2025 Warrants   449,193    449,193   $1.31(2)    3.76 
Series A   19,564,585    901,943   $1.31(3)    3.49 
2021 Warrants   514,290    5,149   $332.00    5.64 
2022 Repriced Warrants   88,803    891   $450.00    1.00 
2022 Warrants   59,202    599   $910.00    1.00 
    20,751,073    1,359,907           

 

(1) Series B Warrants do not have an expiration date.
(2) Reflects January 2025 Warrants. In connection with the Warrant Inducement, the exercise price was reduced from $2.36 to $1.31 per share.
(3) The Series A Warrants were part of the Warrant Inducement, and their exercise price was reduced from $5.206 to $1.31 per share.
Schedule of assumptions
         
Warrant Stock Price

Remaining

Life (Years)

Volatility

Risk-Free

Rate

Dividend
Series A $2.02 4.12 129.9% 3.78%
January 2025 $2.02 4.39 129.9% 3.77%
Schedule of common stock shares reserved for future issuance
     
Exercise of 2021 and 2022 Warrants   6,639 
Exercise of Stock Options – 2021 Plan   214,358 
Exercise of Series A Warrants   901,943 
Exercise of Series B Warrants   2,132 
Exercise of January 2025 Warrants   449,193 
Exercise of Pre-Funded Warrants   144,498 
Settlement of RSUs   55,000 
Total shares of common stock reserved for future issuances   1,773,763