v3.26.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,143,165) $ (815,557)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 177,128 147,287
Amortization 531,383 563,117
Share-based compensation (116,394) 76,306
Provision for credit losses 10,296 1,899
Provision for defective return 348,130 123,538
Foreign exchange transaction loss (gain) 79,421 (13,781)
Deferred income tax benefit (179) (758,698)
Changes in operating assets and liabilities    
Accounts receivable (152,533) 823,212
Inventories 1,063,992 1,407,282
Other noncurrent assets 158,174 174,685
Income taxes 21,134 17,786
Operating lease liabilities (420,451) (417,283)
Accrued expenses and other current liabilities (133,872) (605,489)
Net cash used in operating activities (325,713) (1,651,686)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (79,726) (349,875)
Purchase of intangible assets 0 (100,280)
Net cash used in investing activities (79,726) (450,155)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from credit facilities 27,968,836 16,845,184
Repayments of credit facilities (26,693,975) (18,175,996)
Net cash provided by (used in) financing activities 1,274,861 (1,330,812)
EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH (110,033) 100,858
NET CHANGES IN CASH 759,389 (3,331,795)
CASH, BEGINNING OF PERIOD 1,899,801 4,558,160
CASH, END OF PERIOD 2,659,190 1,226,365
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest (354,928) (302,819)
Cash paid during the period for income taxes (4,769) (850)
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Lease liability arising from obtaining a right-of-use asset 12,251 296,012
Derecognition of right-of-use asset and lease liability upon early termination 0 (1,251,111)
Nonrelated Party    
Changes in operating assets and liabilities    
Prepayments and other current assets (540,588) (293,655)
Accounts payable (814,447) (2,421,083)
Related Party    
Changes in operating assets and liabilities    
Prepayments and other current assets 615,969 973,131
Accounts payable $ (9,711) $ (634,383)