FINANCIAL STATEMENT COMPONENTS (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
| SCHEDULE OF COMPONENTS OF INVENTORY |
Inventory
consists of the following (in thousands):
SCHEDULE OF COMPONENTS OF INVENTORY
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Raw materials | |
$ | 2,098 | | |
$ | - | |
| Finished goods | |
| 1,930 | | |
| 745 | |
| Total inventory | |
$ | 4,028 | | |
$ | 745 | |
|
| SCHEDULE OF COMPONENTS OF PROPERTY AND EQUIPMENT |
Property
and equipment consists of the following (in thousands):
SCHEDULE
OF COMPONENTS OF PROPERTY AND EQUIPMENT
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Production equipment | |
$ | 6,140 | | |
$ | 6,140 | |
| Leasehold improvements | |
| 5,863 | | |
| 4,067 | |
| Computer hardware and software/lab equipment | |
| 22,009 | | |
| 10,364 | |
| Office furniture and equipment | |
| 6,223 | | |
| 5,575 | |
| Property and equipment, gross | |
| 40,235 | | |
| 26,146 | |
| Less: Accumulated depreciation | |
| (22,935 | ) | |
| (21,866 | ) |
| Property and equipment,
net | |
$ | 17,300 | | |
$ | 4,280 | |
|
| SUMMARY OF COMPONENTS OF INTANGIBLE ASSETS |
The
components of intangible assets were as follows (in thousands):
SUMMARY OF COMPONENTS OF INTANGIBLE ASSETS
| | |
Gross | | |
| | |
| | |
Net | | |
Weighted
Average | |
| | |
Carrying | | |
Accumulated | | |
Impairment | | |
Carrying | | |
Remaining | |
| As of March 31, 2026 | |
Amount | | |
Amortization | | |
Expense | | |
Amount | | |
Period (Years) | |
| Acquired technology | |
$ | 16,028 | | |
| 2,366 | | |
| - | | |
| 13,662 | | |
| 4 | |
| Total | |
$ | 16,028 | | |
$ | 2,366 | | |
$ | - | | |
$ | 13,662 | | |
| | |
| | |
Gross | | |
| | |
| | |
Net | | |
Weighted
Average | |
| | |
Carrying | | |
Accumulated | | |
Impairment | | |
Carrying | | |
Remaining | |
| As of December 31, 2025 | |
Amount | | |
Amortization | | |
Expense | | |
Amount | | |
Period (Years) | |
| Acquired technology | |
$ | 16,027 | | |
$ | 5,938 | | |
$ | 10,057 | | |
$ | 32 | | |
| 1 | |
| Total | |
$ | 16,027 | | |
$ | 5,938 | | |
$ | 10,057 | | |
$ | 32 | | |
| | |
|
| SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE RELATED TO INTANGIBLE ASSETS |
The
following table outlines our estimated future amortization expense related to intangible assets held as of March 31, 2026 by line item
on the condensed consolidated statement of operations (in thousands):
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE RELATED TO INTANGIBLE ASSETS
| | |
Research and | |
| | |
Development | |
| Years Ended December 31, | |
Expense | |
| 2026 (remainder of the year) | |
$ | 929 | |
| 2027 | |
| 1,459 | |
| 2028 | |
| 1,458 | |
| 2029 | |
| 1,457 | |
| 2030 | |
| 1,457 | |
| Thereafter | |
| 6,902 | |
| Total | |
$ | 13,662 | |
|
| SCHEDULE OF ACCOUNTS PAYABLE |
Accounts
payable consists of the following (in thousands):
SCHEDULE OF ACCOUNTS
PAYABLE
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Software licenses | |
$ | 1,091 | | |
$ | 58 | |
| Legal fees | |
| 1,000 | | |
| 74 | |
| Purchased accounting services | |
| 923 | | |
| - | |
| Inventory | |
| 490 | | |
| 543 | |
| Audit fees | |
| 143 | | |
| 13 | |
| Other | |
| 890 | | |
| 940 | |
| Total accounts
payable | |
$ | 4,537 | | |
$ | 1,628 | |
|
| SCHEDULE OF ACCRUED LIABILITIES |
Accrued
liabilities consists of the following (in thousands):
SCHEDULE OF ACCRUED LIABILITIES
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Bonuses | |
$ | 494 | | |
$ | 445 | |
| Payroll and payroll taxes | |
| 2,426 | | |
| 1,124 | |
Restructuring charges | |
| 1,139 | | |
| - | |
| Income taxes payable | |
| - | | |
| 21 | |
| Accrued professional fees | |
| 223 | | |
| 366 | |
| Liabilities to suppliers | |
| 48 | | |
| 117 | |
| Adverse purchase commitment | |
| 2,862 | | |
| 3,158 | |
| Other | |
| 350 | | |
| 195 | |
| Total accrued liabilities | |
$ | 7,542 | | |
$ | 5,426 | |
|