| FINANCIAL STATEMENT COMPONENTS |
9.
FINANCIAL STATEMENT COMPONENTS
Inventory
Inventory
consists of the following (in thousands):
SCHEDULE OF COMPONENTS OF INVENTORY
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Raw materials | |
$ | 2,098 | | |
$ | - | |
| Finished goods | |
| 1,930 | | |
| 745 | |
| Total inventory | |
$ | 4,028 | | |
$ | 745 | |
Inventory
is computed using the first-in, first-out (FIFO) method and is stated at the lower of cost and net realizable value. Management periodically
assesses the need to account for obsolescence of inventory and adjusts the carrying value of inventory to its net realizable value when
required.
Property
and Equipment
Property
and equipment consists of the following (in thousands):
SCHEDULE
OF COMPONENTS OF PROPERTY AND EQUIPMENT
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Production equipment | |
$ | 6,140 | | |
$ | 6,140 | |
| Leasehold improvements | |
| 5,863 | | |
| 4,067 | |
| Computer hardware and software/lab equipment | |
| 22,009 | | |
| 10,364 | |
| Office furniture and equipment | |
| 6,223 | | |
| 5,575 | |
| Property and equipment, gross | |
| 40,235 | | |
| 26,146 | |
| Less: Accumulated depreciation | |
| (22,935 | ) | |
| (21,866 | ) |
| Property and equipment,
net | |
$ | 17,300 | | |
$ | 4,280 | |
Depreciation
expense was $1.2 million and $0.4 million for the three months ended March 31, 2026 and 2025, respectively.
Intangible
Assets
The
components of intangible assets were as follows (in thousands):
SUMMARY OF COMPONENTS OF INTANGIBLE ASSETS
| | |
Gross | | |
| | |
| | |
Net | | |
Weighted
Average | |
| | |
Carrying | | |
Accumulated | | |
Impairment | | |
Carrying | | |
Remaining | |
| As of March 31, 2026 | |
Amount | | |
Amortization | | |
Expense | | |
Amount | | |
Period (Years) | |
| Acquired technology | |
$ | 16,028 | | |
| 2,366 | | |
| - | | |
| 13,662 | | |
| 4 | |
| Total | |
$ | 16,028 | | |
$ | 2,366 | | |
$ | - | | |
$ | 13,662 | | |
| | |
| | |
Gross | | |
| | |
| | |
Net | | |
Weighted
Average | |
| | |
Carrying | | |
Accumulated | | |
Impairment | | |
Carrying | | |
Remaining | |
| As of December 31, 2025 | |
Amount | | |
Amortization | | |
Expense | | |
Amount | | |
Period (Years) | |
| Acquired technology | |
$ | 16,027 | | |
$ | 5,938 | | |
$ | 10,057 | | |
$ | 32 | | |
| 1 | |
| Total | |
$ | 16,027 | | |
$ | 5,938 | | |
$ | 10,057 | | |
$ | 32 | | |
| | |
Amortization
expense was $0.2 million and $0.2 million during the three months ended March 31, 2026 and 2025, respectively.
The
following table outlines our estimated future amortization expense related to intangible assets held as of March 31, 2026 by line item
on the condensed consolidated statement of operations (in thousands):
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE RELATED TO INTANGIBLE ASSETS
| | |
Research and | |
| | |
Development | |
| Years Ended December 31, | |
Expense | |
| 2026 (remainder of the year) | |
$ | 929 | |
| 2027 | |
| 1,459 | |
| 2028 | |
| 1,458 | |
| 2029 | |
| 1,457 | |
| 2030 | |
| 1,457 | |
| Thereafter | |
| 6,902 | |
| Total | |
$ | 13,662 | |
Accounts
Payable
Accounts
payable consists of the following (in thousands):
SCHEDULE OF ACCOUNTS
PAYABLE
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Software licenses | |
$ | 1,091 | | |
$ | 58 | |
| Legal fees | |
| 1,000 | | |
| 74 | |
| Purchased accounting services | |
| 923 | | |
| - | |
| Inventory | |
| 490 | | |
| 543 | |
| Audit fees | |
| 143 | | |
| 13 | |
| Other | |
| 890 | | |
| 940 | |
| Total accounts
payable | |
$ | 4,537 | | |
$ | 1,628 | |
Accrued
Liabilities
Accrued
liabilities consists of the following (in thousands):
SCHEDULE OF ACCRUED LIABILITIES
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Bonuses | |
$ | 494 | | |
$ | 445 | |
| Payroll and payroll taxes | |
| 2,426 | | |
| 1,124 | |
Restructuring charges | |
| 1,139 | | |
| - | |
| Income taxes payable | |
| - | | |
| 21 | |
| Accrued professional fees | |
| 223 | | |
| 366 | |
| Liabilities to suppliers | |
| 48 | | |
| 117 | |
| Adverse purchase commitment | |
| 2,862 | | |
| 3,158 | |
| Other | |
| 350 | | |
| 195 | |
| Total accrued liabilities | |
$ | 7,542 | | |
$ | 5,426 | |
|