v3.26.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Issued capital [member]
Capital reserve [member]
Accumulated other comprehensive income [member]
Transactions with non controlling parties [member]
Retained earnings [member]
Treasury shares [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2024 $ 83,120 $ 30,863 $ (549) $ 927 $ (100,452)   $ (7,065) $ 6,844
Balance, shares at Dec. 31, 2024 29,590,297              
IfrsStatementLineItems [Line Items]                
Net loss for the period (6,422)   (332) (6,754)
Adjustments arising from translating financial statements of foreign operations 810   810
Net comprehensive profit (loss) for the period 810 (6,422)   (332) (5,944)
Exercise of RSUs  
Exercise of RSUs, shares 20,000              
Exercise of warrants $ 1,020   1,020
Exercise of warrants, shares 528,507              
Purchase of treasury stock (note 6(d))              
Share based compensation $ 3,869   3,869
Issuance of share in January 2025 financing round $ 27,395   27,395
Issuance of share in January 2025 financing round, shares 4,748,150              
Transactions with non-controlling interests $ (8,117)   6,267 (1,850)
Balance at Mar. 31, 2025 $ 107,287 30,863 261 927 (106,874)   (1,130) 31,334
Balance, shares at Mar. 31, 2025 34,886,954              
Balance at Dec. 31, 2025 $ 206,953 10,147 (1,872) 927 (138,187) (1,547) 76,421
Balance, shares at Dec. 31, 2025 43,888,042              
IfrsStatementLineItems [Line Items]                
Net loss for the period (8,072) (209) (8,281)
Adjustments arising from translating financial statements of foreign operations 576 576
Net comprehensive profit (loss) for the period 576 (8,072) (209) (7,705)
Exercise of options (note 6(b)) $ 12 12
Exercise of options, shares 4,000              
Exercise of RSUs
Exercise of RSUs, shares 400,000              
Exercise of warrants $ 1,522 1,522
Exercise of warrants, shares 252,967              
Purchase of treasury stock (note 6(d)) (3,479) (3,479)
Share based compensation 1,875 1,875
Balance at Mar. 31, 2026 $ 210,362 $ 10,147 $ (1,296) $ 927 $ (146,259) $ (3,479) $ (1,756) $ 68,646
Balance, shares at Mar. 31, 2026 44,545,009