| Schedule of Crypto Assets Held At Fair Value |
The following table presents a summary of the crypto assets held at fair value by the Company (in thousands except for units):
| | | | | | | | | | | | | | | | | | | March 31, 2026 | | Units | | Cost Basis | | Fair Value | | Bitcoin | 3,839 | | | $ | 254,690 | | | $ | 262,110 | | | Ether | 2,517 | | | 8,321 | | | 5,283 | | | Other crypto assets | nm(1) | | 10,372 | | | 4,563 | | | Total | | | $ | 273,383 | | | $ | 271,956 | | __________________ | | | | | | (1) not meaningful | | | | | |
| | | | | | | | | | | | | | | | | | | December 31, 2025 | | Units | | Cost Basis | | Fair Value | | Bitcoin | 4,827 | | | $ | 235,186 | | | $ | 420,635 | | | Ether | 2,741 | | | 9,590 | | | 8,072 | | | Other crypto assets | nm(1) | | 11,862 | | | 10,915 | | | Total | | | $ | 256,638 | | | $ | 439,622 | | | __________________ | | | | | | | (1) not meaningful | | | | | |
|
| Schedule of Roll-forward of Crypto Assets Measured at Fair Value |
The following table presents a roll-forward of the Company's crypto assets held measured at fair value (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Bitcoin | | Ether | | Other | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Crypto assets held at December 31, 2024 | $ | 412,115 | | | $ | 17,562 | | | $ | 40,424 | | | $ | 470,101 | | | | | | | | | | Addition of crypto assets(1)(2) | 696,251 | | | 430,434 | | | 39,693 | | | 1,166,378 | | Disposition of crypto assets(1)(2) | (640,120) | | | (441,969) | | | (39,097) | | | (1,121,186) | | Realized gain on crypto assets(3) | 77,347 | | | 33,704 | | | 5,123 | | | 116,174 | | | Realized loss on crypto assets | (15,066) | | | (29,589) | | | (2,045) | | | (46,700) | | Unrealized gain (loss) on crypto assets(4) | (109,892) | | | (2,070) | | | (33,183) | | | (145,145) | | | Crypto assets held at December 31, 2025 | $ | 420,635 | | | $ | 8,072 | | | $ | 10,915 | | | $ | 439,622 | | Addition of crypto assets | 78,386 | | | 4,895 | | | 6,819 | | | 90,100 | | Disposition of crypto assets | (141,825) | | | (5,369) | | | (9,595) | | | (156,789) | | Realized gain on crypto assets(3) | 77 | | | 237 | | | 2,467 | | | 2,781 | | | Realized loss on crypto assets | (12,492) | | | (965) | | | (1,192) | | | (14,649) | | Unrealized gain (loss) on crypto assets(4) | (82,671) | | | (1,587) | | | (4,851) | | | (89,109) | | Crypto assets held at March 31, 2026 | $ | 262,110 | | | $ | 5,283 | | | $ | 4,563 | | | $ | 271,956 | | | __________________ | | | | | | | | (1) Includes acquisitions of 1,434 Bitcoin and 86,321 Ether totaling $435.1 million and dispositions of 505 Bitcoin and 61,696 Ether totaling $192.4 million to manage collateral obligation under its loan agreements as of December 31, 2025. Refer to Note 2. Summary of Significant Accounting Policies for further details. (2) Beginning in the third quarter of 2025, the Company began using certain customer collateral received under its rehypothecation rights. As a result, these assets are now presented in Crypto assets held on the condensed consolidated balance sheets. In prior periods, these assets were included in Prepaid expenses and other current assets on the condensed consolidated balance sheets. Included in acquisitions is 132 Bitcoin totaling $11.5 million and in dispositions 5 Bitcoin and 1 Ether and Other crypto assets totaling $0.6 million related to customer collateral received under rehypothecation rights as of December 31, 2025. (3) Excludes realized gain on Receivable, crypto assets pledged of $0 and $117.4 million as of March 31, 2026 and December 31, 2025, respectively. (4) Excludes unrealized loss on Receivable, crypto assets pledged of $0 and $43.0 million as of March 31, 2026 and December 31, 2025, respectively. |
|