| Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following table sets forth by level, within the fair value hierarchy, the Company’s assets and liabilities measured and recorded at fair value on a recurring basis (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | Cash and cash equivalents: | | | | | | | | | Money market funds | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Restricted cash equivalents: | | | | | | | | | Money market funds | 1,689 | | | — | | | — | | | 1,689 | | | | | | | | | | | | | | | | | | | | | | | | | | | Crypto assets held: | | | | | | | | | Bitcoin | 262,110 | | | — | | | — | | | 262,110 | | | Ether | 5,283 | | | — | | | — | | | 5,283 | | | Other crypto assets | 4,563 | | | — | | | — | | | 4,563 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accounts receivable, net: | | | | | | | | Derivative assets(1) | — | | | (629) | | | — | | | (629) | | | Prepaid expenses and other current assets: | | | | | | | | | | | | | | | | | Equity securities | 239 | | | — | | | — | | | 239 | | | | | | | | | | | Crypto asset options | — | | | 139 | | | — | | | 139 | | | Crypto asset futures | — | | | 9 | | | — | | | 9 | | | Other non-current assets: | | | | | | | | | Warrants | — | | | — | | | 757 | | | 757 | | | | | | | | | | | Total assets | $ | 273,884 | | | $ | (481) | | | $ | 757 | | | $ | 274,160 | | | Liabilities | | | | | | | | | Related party loans: | | | | | | | | Derivative liabilities(1) | $ | — | | | $ | 8,233 | | | $ | — | | | $ | 8,233 | | | | | | | | | | | | | | | | | | | | | | | | | | | Other current liabilities: | | | | | | | | | Crypto asset collateral payable | — | | | 480 | | | — | | | 480 | | | Crypto asset options | — | | | 139 | | | — | | | 139 | | | Crypto asset futures | — | | | 30 | | | — | | | 30 | | | Total liabilities | $ | — | | | $ | 8,882 | | | $ | — | | | $ | 8,882 | | | __________________ | | | | | | | | (1) Excludes the related host contracts which are not measured and recorded at fair value as of March 31, 2026 and are disclosed in the table below. |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | Cash and cash equivalents: | | | | | | | | | Money market funds | $ | 21,242 | | | $ | — | | | $ | — | | | $ | 21,242 | | | Restricted cash equivalents: | | | | | | | | | Money market funds | $ | 1,674 | | | $ | — | | | $ | — | | | $ | 1,674 | | | | | | | | | | | | | | | | | | | | | | | | | | | Crypto assets held: | | | | | | | | | Bitcoin | 420,635 | | | — | | | — | | | 420,635 | | | Ether | 8,072 | | | — | | | — | | | 8,072 | | | Other crypto assets | 10,915 | | | — | | | — | | | 10,915 | | | | | | | | | | | | | | | | | | | | | | | | | | | Accounts receivable, net: | | | | | | | | Derivative assets(1) | — | | | (371) | | | — | | | (371) | | | Prepaid expenses and other current assets: | | | | | | | | | | | | | | | | | Equity securities | 357 | | | — | | | — | | | 357 | | | | | | | | | | | Crypto asset options | — | | | 69 | | | — | | | 69 | | | Other non-current assets: | | | | | | | | | Warrants | — | | | — | | | 851 | | | 851 | | | Total assets | $ | 462,895 | | | $ | (302) | | | $ | 851 | | | $ | 463,444 | | | Liabilities | | | | | | | | | Related party loans: | | | | | | | | Derivative liabilities(1) | $ | — | | | $ | 188,576 | | | $ | — | | | $ | 188,576 | | | | | | | | | | | | | | | | | | | Other current liabilities: | | | | | | | | | Crypto asset collateral payable | — | | | 904 | | | — | | | 904 | | | Crypto asset options | — | | | 69 | | | — | | | 69 | | | Crypto asset futures | — | | | 13 | | | — | | | 13 | | | Total liabilities | $ | — | | | $ | 189,562 | | | $ | — | | | $ | 189,562 | | | __________________ | | | | | | | | (1) Excludes the related host contracts which are not measured and recorded at fair value as of December 31, 2025 and are disclosed in the table below. |
|
| Schedule of Roll-Forward of Level 3 Investments Measured on Recurring Basis |
The following table is a roll-forward of Level 3 investments measured and recorded at fair value on a recurring basis (in thousands):
Level 3 Investments - Warrants | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | | | Beginning balance | | | | | $ | 851 | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unrealized loss attributable to change in fair value | | | | | (94) | | | — | | | | | Ending balance | | | | | $ | 757 | | | $ | — | | | |
Level 3 Investments - Convertible Notes | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | | | Beginning balance related party convertible notes | | | | | $ | — | | | $ | 248,783 | | | | | Additions | | | | | — | | | 3,945 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | OCI - Change in fair value attributable to instrument-specific credit risk | | | | | — | | | (1,222) | | | | | Unrealized loss attributable to change in fair value | | | | | — | | | 8,187 | | | | | | | | | | | | | | | Ending balance related party convertible notes | | | | | $ | — | | | $ | 259,693 | | | |
Level 3 Investments - Term Loans | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2026 | | 2025 | | | | Beginning balance related party term loans | | | | | $ | — | | | $ | 237,209 | | | | | Additions | | | | | — | | | 64,653 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | OCI - Change in fair value attributable to instrument-specific credit risk | | | | | — | | | (3,105) | | | | Unrealized loss attributable to change in fair value | | | | | — | | | 55,547 | | | | | | | | | | | | | | | Ending balance related party term loans | | | | | $ | — | | | $ | 354,304 | | | |
|
| Schedule of Estimated Fair Values of our Financial Assets and Financial Liabilities Measured at Amortized Cost |
The following tables summarize the estimated fair values of our financial assets and financial liabilities that are measured at amortized cost, and are not required to be carried at fair value on a recurring basis, as of March 31, 2026 and December 31, 2025 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Level 1 | | Level 2 | | Level 3 | | Total(1) | | Financial Assets: | | | | | | | | | Financial assets for which carrying values equal or approximate fair value | | | | | | | | | Cash and cash equivalents | $ | 215,623 | | | $ | — | | | $ | — | | | $ | 215,623 | | | Restricted cash and cash equivalents | 102,058 | | | — | | | — | | | 102,058 | | | Customer custodial funds | 483,774 | | | — | | | — | | | 483,774 | | Accounts receivable, net(2) | 7,549 | | | — | | | 25,555 | | | 33,104 | | | Total assets | $ | 809,004 | | | $ | — | | | $ | 25,555 | | | $ | 834,559 | | | | | | | | | | | Financial Liabilities: | | | | | | | | | Financial liabilities for which carrying values equal or approximate fair value | | | | | | | | | Custodial funds due to customers | $ | 483,656 | | | $ | — | | | $ | — | | | $ | 483,656 | | | Third party loans | — | | | 75,349 | | | — | | | 75,349 | | Related party loans(2) | — | | | 244,341 | | | — | | | 244,341 | | | Funding debt | — | | | 140,457 | | | — | | | 140,457 | | | Total liabilities | $ | 483,656 | | | $ | 460,147 | | | $ | — | | | $ | 943,803 | | | __________________ | | | | | | | | | (1) The total carrying value is equal to the total estimated fair value for all financial assets and liabilities. | (2) Excludes the embedded derivatives which are measured and recorded at fair value as of March 31, 2026 and are disclosed in the table above. |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Level 1 | | Level 2 | | Level 3 | | Total(1) | | Financial Assets: | | | | | | | | | Financial assets for which carrying values equal or approximate fair value | | | | | | | | | Cash and cash equivalents | $ | 252,215 | | | $ | — | | | $ | — | | | $ | 252,215 | | | Restricted cash and cash equivalents | 113,605 | | | — | | | — | | | 113,605 | | | Customer custodial funds | 527,354 | | | — | | | — | | | 527,354 | | Accounts receivable, net(2) | 7,280 | | | — | | | 23,978 | | | 31,258 | | | Total assets | $ | 900,454 | | | $ | — | | | $ | 23,978 | | | $ | 924,432 | | | | | | | | | | | Financial Liabilities: | | | | | | | | | Financial liabilities for which carrying values equal or approximate fair value | | | | | | | | | Custodial funds due to customers | $ | 527,307 | | | $ | — | | | $ | — | | | $ | 527,307 | | | Third party loans | — | | | 75,151 | | | — | | | 75,151 | | Related party loans(2) | — | | | 215,355 | | | — | | | 215,355 | | | Funding debt | — | | | 154,374 | | | — | | | 154,374 | | | Total liabilities | $ | 527,307 | | | $ | 444,880 | | | $ | — | | | $ | 972,187 | | | __________________ | | | | | | | | | (1) The total carrying value is equal to the total estimated fair value for all financial assets and liabilities. | (2) Excludes the embedded derivatives which are measured and recorded at fair value as of December 31, 2025 and are disclosed in the table above. |
|