v3.26.1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 3: Loans and Allowance for Credit Losses

Categories of loans include:

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

1-4 Family, including construction

$

37,501,776

 

 

$

35,146,513

 

Multifamily

 

4,977,266

 

 

 

4,023,910

 

Commercial

 

60,390,627

 

 

 

54,409,430

 

Construction and development

 

5,798,697

 

 

 

4,063,650

 

Farmland

 

5,058,101

 

 

 

4,386,528

 

Other Loans:

 

 

 

 

 

Consumer

 

4,085,114

 

 

 

4,470,587

 

Commercial and industrial

 

11,572,556

 

 

 

12,554,862

 

Total loans

 

129,384,137

 

 

 

119,055,480

 

Allowance for credit losses

 

(1,121,001

)

 

 

(1,034,193

)

Deferred loan fees, net

 

(286,146

)

 

 

(244,030

)

Unearned dealer interest

 

36,864

 

 

 

39,260

 

Net loans

$

128,013,854

 

 

$

117,816,517

 

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans were approximately $68,062,000 and $68,446,000 at March 31, 2026 and December 31, 2025, respectively.

The Company provides residential, commercial and consumer loans primarily to residents and businesses located in central Illinois. Such loans originated in other geographical areas amounted to approximately $27,827,000 and $23,770,000, or approximately 21.5% and 20.0% of the gross loan balances at March 31, 2026 and December 31, 2025, respectively. A substantial portion of the Company’s borrowers ability to honor their contracts is dependent on economic conditions and the specific economy in the respective geographic areas.

Risk characteristics of each loan portfolio segment are described as follows:

Residential Real Estate

These loans include first liens and junior liens on 1-4 family residential real estate (both owner and non-owner occupied). One-to-four family residential loans generally carry less risk than other loan types as they tend to be smaller balance loans, without concentrations, to a single borrower or group of borrowers. Repayment depends on the individual borrower’s capacity. The main risks for these loans are changes in the value of the collateral and stability of the local economic environment and its impact on the borrowers’ employment. Management specifically considers unemployment and changes in real estate values in the Company’s market area.

Multifamily Real Estate

These loans include loans on residential real estate secured by property with five or more units. Multifamily real estate loans generally involve a greater degree of credit risk than 1-4 family residential real estate loans due to the reliance on the successful operation of the project. The main risks are changes in the value of the collateral, ability of borrowers to collect rents, vacancy and changes in the tenants’ employment status. Management specifically considers unemployment and changes in real estate values in the Company’s market area.

Commercial Real Estate

These loans consist of non-farm and non-residential real estate. Although terms vary, commercial real estate loans generally have amortization periods of 15 to 25 years, as well as balloon payments of two to five years, and terms which provide that the interest rates thereon may be adjusted annually at the Company’s discretion, based on a designated index and the credit risk of the borrower. Commercial real estate loans generally have greater credit risks compared to 1-4 family residential real estate loans, as they usually involve larger loan balances secured by non-homogeneous or specific-use properties. Repayment of these loans typically relies on the successful operation of a business or the generation of lease income by the property and is therefore more sensitive to adverse conditions in the economy and real estate market.

Construction and Development Real Estate

These loans include construction loans for 1-4 family residential and commercial properties (both owner and non-owner occupied) and first liens on land. Repayment of these loans can be dependent on the sale of the property to third parties or the successful completion of the improvements by the builder for the end user. In the event that a loan is made on property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will be delayed. Construction loans also run the risk that improvements will not be completed on time or in accordance with specifications and projected costs. Construction real estate loans generally have terms of one year to 18 months during the construction period and interest rates based on a designated index.

Farmland Real Estate

These loans include loans on farm ground and land known to be used or usable for agricultural purposes, such as crop or livestock production. Repayment of these loans typically relies on the successful operation of a business. This loan type is sensitive to adverse economic conditions.

Commercial and Industrial

The commercial and industrial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The Company’s commercial business loan portfolio is comprised of loans for a variety of purposes and generally is secured by equipment, machinery and other business assets. Repayment is directly dependent on the

successful operation of the borrower’s business and the borrower’s ability to convert the assets to operating revenue and possess greater risk than most other types of loans should the repayment capacity of the borrower not be adequate.

Consumer Loans

These loans include vehicle loans, share loans and unsecured loans. Other loans consist of single-pay personal loans, including overdraft accounts and other small miscellaneous loans. Consumer loans tend to carry more risk than real estate loans; however, they tend to be smaller balance loans without concentrations to a single borrower or group of borrowers. Loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.

The following tables present the activity in and balances of the allowance for credit losses by portfolio segment as of and for the three months ended March 31, 2026 and 2025 and as of and for the year ended December 31, 2025:

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

January 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

March 31,

 

March 31, 2026

 

2026

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2026

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

312,091

 

 

$

8,081

 

 

$

 

 

$

 

 

$

320,172

 

Multifamily

 

 

7,613

 

 

 

(216

)

 

 

 

 

 

 

 

 

7,397

 

Commercial

 

 

363,132

 

 

 

53,621

 

 

 

(16

)

 

 

2,126

 

 

 

418,863

 

Construction and development

 

 

88,647

 

 

 

45,944

 

 

 

 

 

 

 

 

 

134,591

 

Farmland

 

 

5,936

 

 

 

631

 

 

 

 

 

 

 

 

 

6,567

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

88,032

 

 

 

(12,281

)

 

 

(202

)

 

 

300

 

 

 

75,849

 

Commercial and industrial

 

 

168,742

 

 

 

(11,180

)

 

 

 

 

 

 

 

 

157,562

 

Total allowance for credit losses
   on loans

 

 

1,034,193

 

 

 

84,600

 

 

 

(218

)

 

 

2,426

 

 

 

1,121,001

 

Allowance for credit losses on
   unfunded comitments

 

 

59,287

 

 

 

(11,800

)

 

 

 

 

 

 

 

 

47,487

 

Total allowance for credit losses

 

$

1,093,480

 

 

$

72,800

 

 

$

(218

)

 

$

2,426

 

 

$

1,168,488

 

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

January 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

March 31,

 

March 31, 2025

 

2025

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

471,164

 

 

$

(4,463

)

 

$

(12,805

)

 

$

 

 

$

453,896

 

Multifamily

 

 

10,150

 

 

 

(1,540

)

 

 

 

 

 

 

 

 

8,610

 

Commercial

 

 

452,406

 

 

 

(15,818

)

 

 

(3,354

)

 

 

 

 

 

433,234

 

Construction and development

 

 

24,529

 

 

 

13,134

 

 

 

 

 

 

 

 

 

37,663

 

Farmland

 

 

6,838

 

 

 

(1,202

)

 

 

 

 

 

 

 

 

5,636

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

90,013

 

 

 

17,609

 

 

 

(28,435

)

 

 

 

 

 

79,187

 

Commercial and industrial

 

 

107,111

 

 

 

(8,720

)

 

 

 

 

 

9,243

 

 

 

107,634

 

Total allowance for credit losses
   on loans

 

 

1,162,211

 

 

 

(1,000

)

 

 

(44,594

)

 

 

9,243

 

 

 

1,125,860

 

Allowance for credit losses on
   unfunded comitments

 

 

22,950

 

 

 

1,000

 

 

 

 

 

 

 

 

 

23,950

 

Total allowance for credit losses

 

$

1,185,161

 

 

$

 

 

$

(44,594

)

 

$

9,243

 

 

$

1,149,810

 

 

 

 

 

 

 

 

Provision for

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

(recovery of)

 

 

 

 

 

 

 

 

December 31,

 

December 31, 2025

 

2025

 

 

credit losses

 

 

Charge-offs

 

 

Recoveries

 

 

2025

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

471,164

 

 

$

(43,872

)

 

$

(115,201

)

 

$

 

 

$

312,091

 

Multifamily

 

 

10,150

 

 

 

(2,537

)

 

 

 

 

 

 

 

 

7,613

 

Commercial

 

 

452,406

 

 

 

(74,319

)

 

 

(43,612

)

 

 

28,657

 

 

 

363,132

 

Construction and development

 

 

24,529

 

 

 

64,118

 

 

 

 

 

 

 

 

 

88,647

 

Farmland

 

 

6,838

 

 

 

(902

)

 

 

 

 

 

 

 

 

5,936

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

90,013

 

 

 

26,809

 

 

 

(30,072

)

 

 

1,282

 

 

 

88,032

 

Commercial and industrial

 

 

107,111

 

 

 

35,755

 

 

 

(7,074

)

 

 

32,950

 

 

 

168,742

 

Total allowance for credit losses
   on loans

 

 

1,162,211

 

 

 

5,052

 

 

 

(195,959

)

 

 

62,889

 

 

 

1,034,193

 

Allowance for credit losses on
   unfunded comitments

 

 

22,950

 

 

 

36,337

 

 

 

 

 

 

 

 

 

59,287

 

Total allowance for credit losses

 

$

1,185,161

 

 

$

41,389

 

 

$

(195,959

)

 

$

62,889

 

 

$

1,093,480

 

 

Information regarding the credit quality indicators most closely monitored, for other than residential real estate loans, by class as of March 31, 2026 and December 31, 2025, is as follows:

The Company evaluates consumer and one-to-four family residential loans based on the delinquency status of each loan. Generally, the likelihood of loss for consumer and residential loans increases as the loan becomes more delinquent; therefore, management has established the delinquency status of consumer and residential loans as the primary credit quality indicator. In addition to monitoring delinquency status, certain substandard non-owner occupied one-to-four family residential loans are evaluated and categorized into the risk categories listed below based on relevant information about the ability of borrowers to service their debt.

The Company categorizes all other loans into the following risk categories based on relevant information about the ability of borrowers to service their debt.

Pass (risk rating 1 – 4) – A pass asset is well protected by the current worth and paying capacity of the obligator (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Pass assets also include certain assets considered watch, which are still protected by the worth and paying capacity of the borrower but deserve closer attention and a higher level of credit monitoring.

Special Mention (risk rating 5) – A special mention asset has potential weaknesses that deserve management’s close attention. The asset may also be subject to a weak or speculative market or to economic conditions, which may, in the future, adversely affect the obligator. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard (risk rating 6) – A substandard asset is an asset with a well-defined weakness that jeopardizes repayment, in whole or in part, of the debt. These credits are inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged. These assets are characterized by the distinct possibility that the Company will sustain some loss of principal and/or interest if the deficiencies are not corrected. It is not necessary for a loan to have an identifiable loss potential in order to receive this rating.

Doubtful (risk rating 7) – An asset that has all the weaknesses inherent in the substandard classification, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely likely, but it is not identified at this point due to pending factors.

Loss (risk rating 8) – An asset, or portion thereof, classified as loss is considered uncollectible and of such little value that its continuance on the Company’s books as an asset is not warranted. This classification does not necessarily mean that an asset has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery would occur. As such, it is not practical or desirable to defer the write-off.

Information regarding the credit quality indicators most closely monitored for other than residential real estate and consumer loans by class as of March 31, 2026 and December 31, 2025, is as follows:

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Total

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

1,150,000

 

 

$

 

 

$

 

 

$

 

 

$

1,106,450

 

 

$

2,720,816

 

 

$

4,977,266

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Multifamily Loans

 

$

1,150,000

 

 

$

 

 

$

 

 

$

 

 

$

1,106,450

 

 

$

2,720,816

 

 

$

4,977,266

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

9,015,515

 

 

$

4,681,024

 

 

$

15,881,451

 

 

$

14,466,901

 

 

$

4,543,337

 

 

$

7,392,262

 

 

$

55,980,490

 

Special Mention

 

 

 

 

 

310,716

 

 

 

 

 

 

187,032

 

 

 

1,055,968

 

 

 

432,660

 

 

 

1,986,376

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,423,761

 

 

 

2,423,761

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Loans

 

$

9,015,515

 

 

$

4,991,740

 

 

$

15,881,451

 

 

$

14,653,933

 

 

$

5,599,305

 

 

$

10,248,683

 

 

$

60,390,627

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

16

 

 

$

16

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

 

 

$

4,281,938

 

 

$

221,135

 

 

$

1,275,449

 

 

$

 

 

$

 

 

$

5,778,522

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,175

 

 

 

20,175

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and
   Development Loans

 

$

 

 

$

4,281,938

 

 

$

221,135

 

 

$

1,275,449

 

 

$

 

 

$

20,175

 

 

$

5,798,697

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

596,184

 

 

$

1,513,435

 

 

$

123,255

 

 

$

606,000

 

 

$

 

 

$

1,978,668

 

 

$

4,817,542

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

22,677

 

 

 

 

 

 

217,882

 

 

 

240,559

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland Loans

 

$

596,184

 

 

$

1,513,435

 

 

$

123,255

 

 

$

628,677

 

 

$

 

 

$

2,196,550

 

 

$

5,058,101

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

292,545

 

 

$

4,337,495

 

 

$

1,718,757

 

 

$

243,650

 

 

$

3,381,127

 

 

$

983,489

 

 

$

10,957,063

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

123,829

 

 

 

10,372

 

 

 

458,032

 

 

 

592,233

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,260

 

 

 

23,260

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   Industrial Loans

 

$

292,545

 

 

$

4,337,495

 

 

$

1,718,757

 

 

$

367,479

 

 

$

3,391,499

 

 

$

1,464,781

 

 

$

11,572,556

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

 

 

$

 

 

$

 

 

$

1,120,234

 

 

$

2,596,198

 

 

$

307,478

 

 

$

4,023,910

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Multifamily Loans

 

$

 

 

$

 

 

$

 

 

$

1,120,234

 

 

$

2,596,198

 

 

$

307,478

 

 

$

4,023,910

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

4,706,140

 

 

$

16,008,333

 

 

$

16,322,270

 

 

$

4,595,265

 

 

$

1,592,970

 

 

$

5,964,808

 

 

$

49,189,786

 

Special Mention

 

 

316,380

 

 

 

 

 

 

188,616

 

 

 

1,058,949

 

 

 

494,611

 

 

 

 

 

 

2,058,556

 

Substandard

 

 

 

 

 

93,952

 

 

 

 

 

 

 

 

 

 

 

 

3,067,136

 

 

 

3,161,088

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Loans

 

$

5,022,520

 

 

$

16,102,285

 

 

$

16,510,886

 

 

$

5,654,214

 

 

$

2,087,581

 

 

$

9,031,944

 

 

$

54,409,430

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

43,612

 

 

$

43,612

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

2,528,781

 

 

$

221,443

 

 

$

1,284,769

 

 

$

 

 

$

 

 

$

-

 

 

$

4,034,993

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,657

 

 

 

28,657

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and
   Development Loans

 

$

2,528,781

 

 

$

221,443

 

 

$

1,284,769

 

 

$

 

 

$

 

 

$

28,657

 

 

$

4,063,650

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

1,513,435

 

 

$

124,097

 

 

$

480,000

 

 

$

 

 

$

852,934

 

 

$

1,174,313

 

 

$

4,144,779

 

Special Mention

 

 

 

 

 

 

 

 

23,867

 

 

 

 

 

 

 

 

 

217,882

 

 

 

241,749

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland Loans

 

$

1,513,435

 

 

$

124,097

 

 

$

503,867

 

 

$

 

 

$

852,934

 

 

$

1,392,195

 

 

$

4,386,528

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory

 

$

4,375,584

 

 

$

2,844,047

 

 

$

264,762

 

 

$

3,447,290

 

 

$

134,340

 

 

$

849,078

 

 

$

11,915,101

 

Special Mention

 

 

 

 

 

 

 

 

124,987

 

 

 

11,922

 

 

 

2,683

 

 

 

460,556

 

 

 

600,148

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,702

 

 

 

2,911

 

 

 

39,613

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   Industrial Loans

 

$

4,375,584

 

 

$

2,844,047

 

 

$

389,749

 

 

$

3,459,212

 

 

$

173,725

 

 

$

1,312,545

 

 

$

12,554,862

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7,074

 

 

$

7,074

 

 

The Company monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual status are considered nonperforming. Nonperforming loans are reviewed monthly.

The following table presents the amortized cost in residential and consumer loans based on payment activity:

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Total

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,739,648

 

 

$

7,928,885

 

 

$

2,527,884

 

 

$

3,588,251

 

 

$

3,305,184

 

 

$

15,976,644

 

 

$

37,066,496

 

Nonperforming

 

 

 

 

 

35,572

 

 

 

108,052

 

 

 

 

 

 

64,369

 

 

 

227,287

 

 

 

435,280

 

Total 1-4 Family Loans

 

$

3,739,648

 

 

$

7,964,457

 

 

$

2,635,936

 

 

$

3,588,251

 

 

$

3,369,553

 

 

$

16,203,931

 

 

$

37,501,776

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

48,080

 

 

$

563,831

 

 

$

421,409

 

 

$

973,948

 

 

$

234,063

 

 

$

1,807,149

 

 

$

4,048,480

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,634

 

 

 

36,634

 

Total Consumer Loans

 

$

48,080

 

 

$

563,831

 

 

$

421,409

 

 

$

973,948

 

 

$

234,063

 

 

$

1,843,783

 

 

$

4,085,114

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

202

 

 

$

 

 

$

 

 

$

202

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,174,987

 

 

$

2,729,459

 

 

$

3,688,437

 

 

$

3,433,214

 

 

$

6,490,489

 

 

$

10,349,900

 

 

$

34,866,486

 

Nonperforming

 

 

35,831

 

 

 

108,884

 

 

 

 

 

 

 

 

 

 

 

 

135,312

 

 

 

280,027

 

Total 1-4 Family Loans

 

$

8,210,818

 

 

$

2,838,343

 

 

$

3,688,437

 

 

$

3,433,214

 

 

$

6,490,489

 

 

$

10,485,212

 

 

$

35,146,513

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40,177

 

 

$

75,024

 

 

$

115,201

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

674,893

 

 

$

480,286

 

 

$

1,111,528

 

 

$

276,947

 

 

$

22,278

 

 

$

1,867,688

 

 

$

4,433,620

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,967

 

 

 

36,967

 

Total Consumer Loans

 

$

674,893

 

 

$

480,286

 

 

$

1,111,528

 

 

$

276,947

 

 

$

22,278

 

 

$

1,904,655

 

 

$

4,470,587

 

Current period gross
   charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

30,072

 

 

$

30,072

 

 

The Company evaluates the loan risk grading system definitions and allowance for credit losses methodology on an ongoing basis. No significant changes were made to either during the past year.

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

Total Loans >

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Greater

 

 

Total

 

 

 

 

 

Total Loans

 

 

90 Days &

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Receivable

 

 

Accruing

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

$

25,758

 

 

$

 

 

$

67,192

 

 

$

92,950

 

 

$

37,408,826

 

 

$

37,501,776

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,977,266

 

 

 

4,977,266

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,390,627

 

 

 

60,390,627

 

 

 

 

Construction and
   development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,798,697

 

 

 

5,798,697

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,058,101

 

 

 

5,058,101

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

67,410

 

 

 

 

 

 

 

 

 

67,410

 

 

 

4,017,704

 

 

 

4,085,114

 

 

 

 

Commercial and
   industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,572,556

 

 

 

11,572,556

 

 

 

 

Total

 

$

93,168

 

 

$

 

 

$

67,192

 

 

$

160,360

 

 

$

129,223,777

 

 

$

129,384,137

 

 

$

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

Total Loans >

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Greater

 

 

Total

 

 

 

 

 

Total Loans

 

 

90 Days &

 

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Receivable

 

 

Accruing

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including
   construction

 

$

247,255

 

 

$

26,352

 

 

$

67,432

 

 

$

341,039

 

 

$

34,805,474

 

 

$

35,146,513

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,023,910

 

 

 

4,023,910

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,409,430

 

 

 

54,409,430

 

 

 

 

Construction and
   development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,063,650

 

 

 

4,063,650

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,386,528

 

 

 

4,386,528

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

31,441

 

 

 

 

 

 

 

 

 

31,441

 

 

 

4,439,146

 

 

 

4,470,587

 

 

 

 

Commercial and
   industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,554,862

 

 

 

12,554,862

 

 

 

 

Total

 

$

278,696

 

 

$

26,352

 

 

$

67,432

 

 

$

372,480

 

 

$

118,683,000

 

 

$

119,055,480

 

 

$

 

 

The following tables present collateral-dependent loans by classes of loan type:

 

 

 

March 31, 2026

 

 

 

 

 

 

Type of Collateral

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

Allowance

 

 

 

Real

 

 

Assets and

 

 

 

 

 

for Credit

 

 

 

Estate

 

 

Other

 

 

Total

 

 

Losses

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

435,280

 

 

$

 

 

$

435,280

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,423,761

 

 

 

 

 

 

2,423,761

 

 

 

 

Construction and development

 

 

20,175

 

 

 

 

 

 

20,175

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

36,635

 

 

 

36,635

 

 

 

13,234

 

Commercial and industrial

 

 

 

 

 

23,260

 

 

 

23,260

 

 

 

25,766

 

Total

 

$

2,879,216

 

 

$

59,895

 

 

$

2,939,111

 

 

$

39,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

Type of Collateral

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

Allowance

 

 

 

Real

 

 

Assets and

 

 

 

 

 

for Credit

 

 

 

Estate

 

 

Other

 

 

Total

 

 

Losses

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

451,729

 

 

$

 

 

$

451,729

 

 

$

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,161,088

 

 

 

 

 

 

3,161,088

 

 

 

 

Construction and development

 

 

28,657

 

 

 

 

 

 

28,657

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

36,967

 

 

 

36,967

 

 

 

13,234

 

Commercial and industrial

 

 

 

 

 

39,613

 

 

 

39,613

 

 

 

25,766

 

Total

 

$

3,641,474

 

 

$

76,580

 

 

$

3,718,054

 

 

$

39,000

 

 

Non-performing loans as of March 31, 2026 and December 31, 2025, are as follows:

 

 

 

March 31, 2026

 

 

 

Nonaccrual

 

 

Nonaccrual

 

 

Total

 

 

Loans 90 Day or

 

 

Total Non-

 

 

Interest

 

 

 

Loans

 

 

Loans

 

 

Nonaccrual

 

 

Greater Delinquent

 

 

Performing

 

 

Income

 

 

 

Without ACL

 

 

With ACL

 

 

Loans

 

 

and Accruing

 

 

Loans

 

 

Recognized

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

184,961

 

 

$

 

 

$

184,961

 

 

$

 

 

$

184,961

 

 

 

3,039

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

36,634

 

 

 

36,634

 

 

 

 

 

 

36,634

 

 

 

687

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual

 

$

184,961

 

 

$

36,634

 

 

$

221,595

 

 

$

 

 

$

221,595

 

 

$

3,726

 

 

 

 

December 31, 2025

 

 

 

Nonaccrual

 

 

Nonaccrual

 

 

Total

 

 

Loans 90 Day or

 

 

Total Non-

 

 

Interest

 

 

 

Loans

 

 

Loans

 

 

Nonaccrual

 

 

Greater Delinquent

 

 

Performing

 

 

Income

 

 

 

Without ACL

 

 

With ACL

 

 

Loans

 

 

and Accruing

 

 

Loans

 

 

Recognized

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family, including construction

 

$

280,027

 

 

$

 

 

$

280,027

 

 

$

 

 

$

280,027

 

 

$

13,896

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

36,967

 

 

 

36,967

 

 

 

 

 

 

36,967

 

 

 

3,935

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual

 

$

280,027

 

 

$

36,967

 

 

$

316,994

 

 

$

 

 

$

316,994

 

 

$

17,831

 

 

 

There were no material loans modified for borrowers experiencing financial difficulty during the three months ended March 31, 2026 and the year ended December 31, 2025.