v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS:    
Cash and cash equivalents $ 713,948 $ 233,217
Accounts receivable, net 1,650 6,540
Loan receivable 4,441,513 7,430,111
Other receivables, net 698,326 1,157,130
Prepaid expenses and other current assets 2,390,989 238,648
Deposit on long-term investment 40,131,287  
TOTAL CURRENT ASSETS 48,377,713 9,065,646
NONCURRENT ASSETS:    
Property, plant, and equipment, net 348,986 358,868
Operating lease right-of-use assets 1,023,424 1,165,517
Intangibles, net 769,060 792,571
Goodwill 475,862 475,862
TOTAL NONCURRENT ASSETS 2,617,332 2,792,818
TOTAL ASSETS 50,995,045 11,858,464
CURRENT LIABILITIES:    
Accounts payable 6,778 32,762
Current portion of long-term debt 36,814 35,902
Loans payable from premium finance 33,353 82,650
Due to a related party $ 6,713 $ 5,204
Other Liability, Current, Related Party [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Operating lease liabilities, current $ 620,594 $ 594,407
Accrued liabilities and other current liabilities 415,256 594,693
TOTAL CURRENT LIABILITIES 1,119,508 1,345,618
NONCURRENT LIABILITIES:    
Long-term debt, net of current portion 562,399 572,653
Operating lease liabilities, net of current portion 419,634 584,606
TOTAL NONCURRENT LIABILITIES 982,033 1,157,259
TOTAL LIABILITIES 2,101,541 2,502,877
COMMITMENTS AND CONTINGENCIES (Note 16)
STOCKHOLDERS' EQUITY    
Additional paid-in capital 57,840,065 17,685,900
(Accumulated deficit) Retained earnings (8,946,579) (8,330,314)
TOTAL STOCKHOLDERS' EQUITY [1] 48,893,504 9,355,587
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 50,995,045 11,858,464
Class A common stock    
STOCKHOLDERS' EQUITY    
Common stock [2] $ 18 $ 1
[1] Retrospectively restated for effect of the Company’s amended and restated articles of incorporation and bylaws and the reverse split took effect on
[2] Retrospectively adjusted for the reverse split of the Company’s Common Stock at a ratio of 1-for-200, which took effect on April 29, 2026. See also Note 15.