TAXES ON INCOME (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Reconciliation of Income Tax Rate |
| |
|
Year ended December 31,
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
Income (loss) before taxes as reported in the statements of operations
|
|
$
|
3,081
|
|
|
$
|
4,614
|
|
|
$
|
(1,329
|
)
|
| |
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Canadian Federal Statutory Tax Rate
|
|
$
|
770
|
|
|
|
25.0
|
|
|
$
|
1,154
|
|
|
|
25.0
|
|
|
$
|
(306
|
)
|
|
|
(23.0
|
)
|
|
Provincial and Local Income Tax, Net of Federal Income Tax Effect
|
|
|
(29
|
)
|
|
|
(0.9
|
)
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Foreign Tax Effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States of America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in valuation allowance
|
|
|
(59
|
)
|
|
|
(1.9
|
)
|
|
|
(59
|
)
|
|
|
(1.3
|
)
|
|
|
145
|
|
|
|
10.9
|
|
|
Tax rate differences in subsidiaries and benefit from reduced tax rates
|
|
|
(16
|
)
|
|
|
(0.5
|
)
|
|
|
(7
|
)
|
|
|
(0.2
|
)
|
|
|
21
|
|
|
|
1.6
|
|
| Foreign tax credits |
|
|
57 |
|
|
|
1.8 |
|
|
|
138 |
|
|
|
3.0 |
|
|
|
- |
|
|
|
- |
|
|
Other
|
|
|
(19
|
) |
|
|
(0.6
|
) |
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
|
|
0.5
|
|
|
Germany
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in enacted tax rates
|
|
|
73
|
|
|
|
2.4
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Tax rate differences in subsidiaries and benefit from reduced tax rates
|
|
|
13
|
|
|
|
0.4
|
|
|
|
18
|
|
|
|
0.4
|
|
|
|
20
|
|
|
|
1.5
|
|
|
Non-deductible professional fees
|
|
|
80
|
|
|
|
2.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Israel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Withholding tax undistributed earnings
|
|
|
-
|
|
|
|
-
|
|
|
|
(424
|
)
|
|
|
(9.2
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Non-deductible professional fees
|
|
|
-
|
|
|
|
-
|
|
|
|
(101
|
)
|
|
|
(2.2
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax rate differences in subsidiaries and benefit from reduced tax rates
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(42
|
)
|
|
|
(3.2
|
)
|
|
Investment tax credits
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(83
|
)
|
|
|
(6.2
|
)
|
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(34
|
)
|
|
|
(2.6
|
)
|
|
Other Foreign Jurisdiction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
4
|
|
|
|
0.1
|
|
|
|
(5
|
)
|
|
|
(0.1
|
)
|
|
|
(13
|
)
|
|
|
(1.0
|
)
|
|
Provision for uncertain tax position
|
|
|
(1,183
|
)
|
|
|
(38.4
|
)
|
|
|
757
|
|
|
|
16.4
|
|
|
|
140
|
|
|
|
10.5
|
|
|
Non-deductible stock compensation
|
|
|
129
|
|
|
|
4.2
|
|
|
|
12
|
|
|
|
0.3
|
|
|
|
-
|
|
|
|
-
|
|
|
Non-deductible professional fees
|
|
|
48
|
|
|
|
1.6
|
|
|
|
138
|
|
|
|
3.0
|
|
|
|
191
|
|
|
|
14.4
|
|
|
Taxable capital gains
|
|
|
65
|
|
|
|
2.1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Non-deductible other
|
|
|
13
|
|
|
|
0.4
|
|
|
|
12
|
|
|
|
0.3
|
|
|
|
-
|
|
|
|
-
|
|
|
Changes in valuation allowance
|
|
|
39
|
|
|
|
1.3
|
|
|
|
240
|
|
|
|
5.2
|
|
|
|
142
|
|
|
|
10.7
|
|
|
Investment tax credits
|
|
|
(156
|
)
|
|
|
(5.1
|
)
|
|
|
(154
|
)
|
|
|
(3.3
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Withholding tax undistributed earnings
|
|
|
27
|
|
|
|
0.9
|
|
|
|
292
|
|
|
|
6.3
|
|
|
|
(260
|
)
|
|
|
(19.6
|
)
|
|
Other
|
|
|
8
|
|
|
|
0.2
|
|
|
|
(33
|
)
|
|
|
(0.7
|
)
|
|
|
33
|
|
|
|
2.5
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on income (tax benefit) in the statements of operations
|
|
$
|
(136
|
)
|
|
|
|
|
|
$
|
1,977
|
|
|
|
|
|
|
$
|
(40
|
)
|
|
|
|
|
(*) Based on the Canadian statutory income tax rate of 25% for 2025 and 2024 and the Israeli statutory income tax rate of 23% for 2023.
|
| Schedule of Income Taxes |
| |
|
Year ended December 31,
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
| |
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
(507
|
)
|
|
$
|
1,739
|
|
|
$
|
(239
|
)
|
|
Deferred
|
|
|
371
|
|
|
|
238
|
|
|
|
199
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$
|
(136
|
)
|
|
$
|
1,977
|
|
|
$
|
(40
|
)
|
| |
|
Year ended December 31,
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
| |
|
|
|
|
|
|
|
|
|
|
Domestic (*)
|
|
$
|
325
|
|
|
$
|
1,049
|
|
|
$
|
(28
|
)
|
|
Foreign
|
|
|
(461
|
)
|
|
|
928
|
|
|
|
(12
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$
|
(136
|
)
|
|
$
|
1,977
|
|
|
$
|
(40
|
)
|
(*) Domestic refers to Canada for 2025 and 2024 and to Israel for 2023.
|
| Schedule of Deferred Tax Assets and Liabilities |
| |
|
December 31,
|
|
| |
|
2025
|
|
|
2024
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Operating losses carry forwards
|
|
$
|
725
|
|
|
$
|
2,091
|
|
|
Capital losses carry forwards
|
|
|
37
|
|
|
|
1,327
|
|
|
Tax Credits
|
|
|
195
|
|
|
|
367
|
|
|
Right of use liability
|
|
|
145
|
|
|
|
140
|
|
|
Property, plant and equipment
|
|
|
183
|
|
|
|
178
|
|
|
Deferred revenue
|
|
|
113
|
|
|
|
129
|
|
|
Reserves
|
|
|
76
|
|
|
|
1,184
|
|
| |
|
|
|
|
|
|
|
|
|
Total deferred taxes before valuation allowance
|
|
|
1,474
|
|
|
|
5,416
|
|
|
Valuation allowance
|
|
|
(602
|
)
|
|
|
(3,970
|
)
|
| |
|
|
|
|
|
|
|
|
|
Deferred tax assets, net:
|
|
|
872
|
|
|
|
1,446
|
|
| |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
(261
|
)
|
|
|
(269
|
)
|
|
Right of use asset
|
|
|
(145
|
)
|
|
|
(140
|
)
|
|
Tax credits
|
|
|
(55
|
)
|
|
|
(43
|
)
|
|
Undistributed earnings of subsidiaries
|
|
|
(320
|
)
|
|
|
(279
|
)
|
| |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
(781
|
)
|
|
|
(731
|
)
|
| |
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
91
|
|
|
$
|
715
|
|
| |
|
|
|
|
|
|
|
|
|
Domestic (*)
|
|
$
|
(153
|
)
|
|
$
|
(179
|
)
|
| |
|
|
|
|
|
|
|
|
|
Foreign
|
|
$
|
244
|
|
|
$
|
894
|
|
(*) Domestic refers to Canada.
|
| Schedule of Domestic and Foreign Components of Income (Loss) Before Income Taxes |
| |
|
Year ended December 31,
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
| |
|
|
|
|
|
|
|
|
|
|
Domestic (*)
|
|
$
|
798
|
|
|
$
|
2,367
|
|
|
$
|
(992
|
)
|
|
Foreign
|
|
|
2,283
|
|
|
|
2,247
|
|
|
|
(337
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$
|
3,081
|
|
|
$
|
4,614
|
|
|
$
|
(1,329
|
)
|
(*) Domestic refers to Canada for 2025 and 2024 and to Israel for 2023.
|
| Schedule of Reconciliation of Unrecognized Tax Benefits |
| |
|
December 31,
|
|
| |
|
2025
|
|
|
2024
|
| |
|
|
|
|
|
|
|
Balance at the beginning of the year
|
|
$
|
1,874
|
|
|
$
|
1,113
|
|
| |
|
|
|
|
|
|
|
|
|
Additions based on tax positions taken related to the current year
|
|
|
5
|
|
|
|
1,335
|
|
|
Reduction related to expirations of statute of limitations
|
|
|
(131
|
) |
|
|
(578
|
)
|
|
Reductions related to settlements of tax matters
|
|
|
(1,579
|
)
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
9
|
|
|
|
4
|
|
| |
|
|
|
|
|
|
|
|
|
Balance at the end of the year
|
|
$
|
178
|
|
|
$
|
1,874
|
|
|
| Schedule of Supplemental Disclosure for Taxes in Cash Flow |
| |
|
Year ended December 31,
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
| |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flows activities:
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Cash paid (refund) during the year for:
|
|
|
|
|
|
|
|
|
|
|
Federal tax
|
|
$
|
720
|
|
|
$
|
(474
|
) |
|
$
|
-
|
|
|
Provincial tax
|
|
|
617
|
|
|
|
(406
|
) |
|
|
-
|
|
|
United States tax
|
|
|
127
|
|
|
|
35
|
|
|
|
24
|
|
|
Canada
|
|
|
-
|
|
|
|
-
|
|
|
|
359
|
|
|
Israel
|
|
|
748
|
|
|
|
-
|
|
|
|
-
|
|
| |
|
$
|
2,212
|
|
|
$
|
(845
|
) |
|
$
|
383
|
|
* The company was domiciled in Canada in 2025 and 2024, in 2023 the company was domiciled in Israel.
|