| SEGMENTS |
Note 18
— SEGMENTS
Operating
segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly
by the chief operating decision maker (“CODM”), or decision making group, in deciding how to allocate resources and in assessing
performance. The Group’s CODM are Mr. Shi, the CEO and the Chairman of the Board of Directors. The CODM does not review balance
sheet information to measure the performance of the reportable segments, nor is this part of the segment information regularly provided
to the CODM.
The
following table presents summarized information by segment of the operations for the year ended December 31, 2025:
| | |
Internet
hospital | | |
Pharmaceutical
supply chain | | |
Total | |
| | |
RMB | | |
RMB | | |
RMB | |
| Net revenue | |
| 150,712,158 | | |
| 249,202,806 | | |
| 399,914,964 | |
| Less: | |
| | | |
| | | |
| | |
| Cost of revenues | |
| (101,429,782 | ) | |
| (246,203,071 | ) | |
| (347,632,853 | ) |
| Salaries and welfare | |
| (22,158,776 | ) | |
| (2,694,321 | ) | |
| (24,853,097 | ) |
| Commissions to doctors | |
| (29,816,464 | ) | |
| — | | |
| (29,816,464 | ) |
| Consultancy and professional service fees | |
| (21,758,632 | ) | |
| — | | |
| (21,758,632 | ) |
| Advertising and promotion costs | |
| (17,461,881 | ) | |
| (2,078,012 | ) | |
| (19,539,893 | ) |
| Contracted development and research service
fees | |
| (9,919,840 | ) | |
| — | | |
| (9,919,840 | ) |
| Other segment items* | |
| (14,157,525 | ) | |
| (2,039,392 | ) | |
| (16,196,917 | ) |
| Segment loss | |
| (65,990,742 | ) | |
| (3,811,990 | ) | |
| (69,802,732 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of segment loss: | |
| | | |
| | | |
| | |
| Impairment on long-lived assets and long-term
assets | |
| | | |
| | | |
| (2,108,517 | ) |
| Other professional service fees | |
| | | |
| | | |
| (46,723,571 | ) |
| Other income | |
| | | |
| | | |
| 496,122 | |
| Other expense | |
| | | |
| | | |
| (60,325 | ) |
| Interest expense | |
| | | |
| | | |
| (12,885,122 | ) |
| Government grants | |
| | | |
| | | |
| 152,599 | |
| Loss
before income tax | |
| | | |
| | | |
| (130,931,546 | ) |
| | |
Internet
hospital | | |
Pharmaceutical
supply chain | | |
Total | |
| | |
US$ | | |
US$ | | |
US$ | |
| Net revenue | |
| 21,551,552 | | |
| 35,635,527 | | |
| 57,187,079 | |
| Less: | |
| | | |
| | | |
| | |
| Cost of revenues | |
| (14,504,266 | ) | |
| (35,206,571 | ) | |
| (49,710,837 | ) |
| Salaries and welfare | |
| (3,168,663 | ) | |
| (385,283 | ) | |
| (3,553,946 | ) |
| Commissions to doctors | |
| (4,263,698 | ) | |
| — | | |
| (4,263,698 | ) |
| Consultancy and professional service fees | |
| (3,111,443 | ) | |
| — | | |
| (3,111,443 | ) |
| Advertising and promotion costs | |
| (2,497,016 | ) | |
| (297,152 | ) | |
| (2,794,168 | ) |
| Contracted development and research service
fees | |
| (1,418,518 | ) | |
| — | | |
| (1,418,518 | ) |
| Other segment items* | |
| (2,024,498 | ) | |
| (291,629 | ) | |
| (2,316,127 | ) |
| Segment loss | |
| (9,436,550 | ) | |
| (545,108 | ) | |
| (9,981,658 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation of segment loss: | |
| | | |
| | | |
| | |
| Impairment on long-lived assets and long-term
assets | |
| | | |
| | | |
| (301,514 | ) |
| Other professional service fees | |
| | | |
| | | |
| (6,681,382 | ) |
| Other income | |
| | | |
| | | |
| 70,945 | |
| Other expense | |
| | | |
| | | |
| (8,625 | ) |
| Interest expense | |
| | | |
| | | |
| (1,842,548 | ) |
| Government grants | |
| | | |
| | | |
| 21,821 | |
| Loss
before income tax | |
| | | |
| | | |
| (18,722,961 | ) |
| * | For each reportable segment, the other segment item category primarily includes shipping expenses, rental costs, entertainment expense, office expense and expected credit losses. |
The
following table presents summarized information by segment of the operations for the year ended December 31, 2024:
| | |
Internet
hospital | | |
Pharmaceutical
supply chain | | |
Total | |
| | |
RMB | | |
RMB | | |
RMB | |
| Net
revenue | |
| 89,039,600 | | |
| 253,518,320 | | |
| 342,557,920 | |
| Less: | |
| | | |
| | | |
| | |
| Cost of revenues | |
| (50,986,600 | ) | |
| (243,877,267 | ) | |
| (294,863,867 | ) |
| Salaries
and welfare | |
| (19,590,201 | ) | |
| (2,185,872 | ) | |
| (21,776,073 | ) |
| Commissions
to doctors | |
| (22,685,703 | ) | |
| — | | |
| (22,685,703 | ) |
| Consultancy
and professional service fees | |
| (3,660,677 | ) | |
| — | | |
| (3,660,677 | ) |
| Advertising
and promotion costs | |
| (5,278,798 | ) | |
| (5,824,158 | ) | |
| (11,102,956 | ) |
| Other
segment items* | |
| (9,874,409 | ) | |
| (2,146,990 | ) | |
| (12,021,399 | ) |
| Segment
loss | |
| (23,036,788 | ) | |
| (515,967 | ) | |
| (23,552,755 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation
of segment loss: | |
| | | |
| | | |
| | |
| Impairment
on long-lived assets and long-term assets | |
| | | |
| | | |
| (2,238,525 | ) |
| Other
income | |
| | | |
| | | |
| 1,238,538 | |
| Other
expense | |
| | | |
| | | |
| (37,608 | ) |
| Interest
expense | |
| | | |
| | | |
| (12,964,584 | ) |
| Government
grants | |
| | | |
| | | |
| 189,500 | |
| Loss
before income tax | |
| | | |
| | | |
| (37,365,434 | ) |
| * | For
each reportable segment, the other segment item category primarily includes shipping expenses,
rental costs, entertainment expense, office expense and expected credit losses. |
The
following table presents summarized information by segment of the operations for the year ended December 31, 2023:
| | |
Internet
hospital | | |
Pharmaceutical
supply chain | | |
Total | |
| | |
RMB | | |
RMB | | |
RMB | |
| Net
revenue | |
| 71,008,971 | | |
| 233,844,000 | | |
| 304,852,971 | |
| Less: | |
| | | |
| | | |
| | |
| Cost of revenues | |
| (35,453,130 | ) | |
| (230,678,072 | ) | |
| (266,131,202 | ) |
| Salaries
and welfare | |
| (18,773,633 | ) | |
| (1,827,887 | ) | |
| (20,601,520 | ) |
| Commissions
to doctors | |
| (20,318,748 | ) | |
| — | | |
| (20,318,748 | ) |
| Consultancy
and professional service fees | |
| (4,845,206 | ) | |
| (10,891 | ) | |
| (4,856,097 | ) |
| Advertising
and promotion costs | |
| (1,882,755 | ) | |
| (1,549,237 | ) | |
| (3,431,992 | ) |
| Other
segment items* | |
| (6,722,909 | ) | |
| (3,432,378 | ) | |
| (10,155,287 | ) |
| Segment
loss | |
| (16,987,410 | ) | |
| (3,654,465 | ) | |
| (20,641,875 | ) |
| | |
| | | |
| | | |
| | |
| Reconciliation
of segment loss: | |
| | | |
| | | |
| | |
| Impairment
on long-lived assets and long-term assets | |
| | | |
| | | |
| (1,607,027 | ) |
| Other
income | |
| | | |
| | | |
| 163,622 | |
| Other
expense | |
| | | |
| | | |
| (1,336,595 | ) |
| Interest
expense | |
| | | |
| | | |
| (13,849,119 | ) |
| Government
grants | |
| | | |
| | | |
| 321,573 | |
| Loss
before income tax | |
| | | |
| | | |
| (36,949,421 | ) |
| * | For
each reportable segment, the other segment item category primarily includes shipping expenses,
rental costs, entertainment expense, office expense and expected credit losses. |
In
accordance with the enterprise-wide disclosure requirements, the Group’s net revenue from external customers through Internet hospital
by main product category is as follows:
| | |
For
the Years Ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Prescription
drugs | |
| 67,301,663 | | |
| 86,286,745 | | |
| 147,487,107 | | |
| 21,090,376 | |
| Over-the-counter
(“OTC”) medicines | |
| 2,048,701 | | |
| 1,339,001 | | |
| 1,360,785 | | |
| 194,590 | |
| Traditional
Chinese medicine (“TCM”) | |
| 23,574 | | |
| 51,208 | | |
| 284,980 | | |
| 40,752 | |
| Medical
apparatus and instruments (“MAAI”) | |
| 130,333 | | |
| 75,821 | | |
| 28,691 | | |
| 4,103 | |
| Online
consultation | |
| 1,364,274 | | |
| 1,190,397 | | |
| 1,477,013 | | |
| 211,210 | |
| Others | |
| 140,426 | | |
| 96,428 | | |
| 73,582 | | |
| 10,521 | |
| Total | |
| 71,008,971 | | |
| 89,039,600 | | |
| 150,712,158 | | |
| 21,551,552 | |
The
Group’s net revenue from external customers through pharmaceutical supply chain by main product category is as follows:
| | |
For
the Years Ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Prescription drugs | |
| 73,858,618 | | |
| 172,819,516 | | |
| 174,091,475 | | |
| 24,894,750 | |
| Over-the-counter (“OTC”) medicines | |
| 152,775,949 | | |
| 70,314,728 | | |
| 68,792,125 | | |
| 9,837,143 | |
| Traditional Chinese medicine (“TCM”) | |
| 3,618,690 | | |
| 5,991,329 | | |
| 201,676 | | |
| 28,839 | |
| Medical apparatus and instruments (“MAAI”) | |
| 143,199 | | |
| 112,228 | | |
| 2,994,468 | | |
| 428,203 | |
| Others | |
| 3,447,544 | | |
| 4,280,519 | | |
| 3,123,062 | | |
| 446,592 | |
| Total | |
| 233,844,000 | | |
| 253,518,320 | | |
| 249,202,806 | | |
| 35,635,527 | |
Total
segment assets exclude corporate assets, such as cash and cash equivalents, amounts due from related parties, other non-current assets
and deferred offering costs. Total segment assets reconciled to combined amounts are as follows:
| | |
As
of December 31, | |
| | |
2024 | | |
2025 | | |
2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Assets | |
| | |
| | |
| |
| Total assets for reportable segments | |
| 24,674,093 | | |
| 92,995,788 | | |
| 13,298,222 | |
| Unallocated assets | |
| 21,553,493 | | |
| 14,561,638 | | |
| 2,082,287 | |
| Total
combined assets | |
| 46,227,586 | | |
| 107,557,426 | | |
| 15,380,509 | |
The
asset information is not regularly provided to the CODM as it is not utilized in the assessment of performance and allocation of resources.
Consequently, the disclosure of asset information is not mandated for reportable segments.
|