| LOANS FROM THIRD PARTIES |
Note 11 — LOANS FROM THIRD
PARTIES
| As of December 31, 2025 | | | Balance | | | Maturity Date | | Effective Interest Rate | | Collateral/ Guarantee | | | | | RMB | | | US$ | | | | | | | | | Short-term
loans from third parties(a) | | | | 610,637 | | | | 87,320 | | | Due on demand | | N/A | | N/A |
| As of December 31, 2025 | | Balance | | | Maturity Date | | Effective Interest Rate | | Collateral/ Guarantee | | | | RMB | | | US$ | | | | | | | | | Long-term loans from third parties, noncurrent | | | | | | | | | | | | | | Ping Fang(b) | | | 2,000,582 | | | | 286,079 | | | December 31, 2027 | | RMB16,000 per month (approximately 9.6% per annum) | | N/A |
| As of December 31, 2025 | | Balance | | | Maturity Date | | Effective Interest Rate | | Collateral/ Guarantee | | | | RMB | | | US$ | | | | | | | | | Long-term loans from third parties, current | | | | | | | | | | | | | | Xueyi Xie(c) | | | 200,000 | | | | 28,600 | | | December 31, 2026 | | N/A | | N/A |
| As of December 31, 2024 | | | Balance | | | Maturity Date | | Effective Interest Rate | | Collateral/ Guarantee | | | | | RMB | | | | | | | | | Short-term loans from third parties(a) | | | | 6,905,558 | | | Due on demand | | | | Partially guaranteed by Zhenyang Shi and Li Xu | | | | | | 4,646,056 | | | From January to August 2025 | | From 0% to 18% | | Partially Guaranteed by Zhenyang Shi | | Total | | | | 11,551,614 | | | | | | | | | As of December 31, 2024 | | Balance | | | Maturity Date | | Effective Interest Rate | | Collateral/ Guarantee | | | | RMB | | | | | | | | | Long-term loans from third parties, current | | | | | | | | | | | Ping Fang | | | 2,000,582 | | | August 31, 2025 | | RMB16,000 per month (approximately 9.6% per annum) | | Guaranteed by three related parties, including Dexiang Wei, Guoji Luo, Yongan Zhong and one management of the Group | | Haiming Luo | | | 119,500 | | | February 28, 2025, monthly pay RMB8,333 | | RMB6,000 per month | | Guaranteed by three related parties, including Dexiang Wei, Guoji Luo, Yongan Zhong and one management of the Group | | Xueyi Xie | | | 200,000 | | | December 31, 2025 | | N/A | | N/A | | Total | | | 2,320,082 | | | | | | | |
| (a) | For the years ended December 31, 2024 and 2025, the Group entered into various loans agreements with individuals for an aggregated amount of RMB19,856,630 and RMB 2,951,275 (US$422,027), respectively, to facilitate its business operations. During the years ended December 31, 2024 and 2025, the Group did not fully repay the loans which were due on demand, and these entity and individuals may request the Group to repay the loan at any time. |
| | |
| (b) | The loan was renewed in 2025 with maturity date of December 31, 2027. |
| | |
| (c) | The loan was renewed in 2025 with maturity date of December 31, 2026. |
Interest
expenses of the loans from third parties for the years ended December 31, 2023, 2024 and 2025 amounted to RMB946,461, RMB623,866
and RMB799,239 (US$114,290) respectively.
As
of December 31, 2025, the Group’s future obligations for the loans from third parties according to the terms of the loans
are as follows:
| For the
Years ending December 31, | |
RMB | | |
US$ | |
| 2026 | |
| 1,002,637 | | |
| 143,375 | |
| 2027 | |
| 2,192,582 | | |
| 313,535 | |
| Total future loan payments | |
| 3,195,219 | | |
| 456,910 | |
| Less: Imputed interest | |
| 384,000 | | |
| 54,911 | |
| Total loans from third
parties | |
| 2,811,219 | | |
| 401,999 | |
|