v3.26.1
Loans
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Loans

NOTE 3 – LOANS

Loans consisted of the following on March 31, 2026 and December 31, 2025:

(Dollars in thousands)

 

March 31,
2026

 

 

December 31, 2025

 

Commercial and industrial

 

$

157,968

 

 

$

152,657

 

Commercial real estate

 

 

256,019

 

 

 

255,911

 

Commercial lessors of buildings

 

 

121,711

 

 

 

114,010

 

Construction

 

 

50,370

 

 

 

47,982

 

Consumer mortgage

 

 

197,436

 

 

 

193,298

 

Home equity line of credit

 

 

54,815

 

 

 

52,616

 

Consumer installment

 

 

10,185

 

 

 

9,019

 

Consumer indirect

 

 

4,188

 

 

 

4,366

 

Total loans

 

 

852,692

 

 

 

829,859

 

Allowance for credit losses

 

 

(12,947

)

 

 

(12,470

)

Deferred loan fees, net

 

 

26

 

 

 

(81

)

Net Loans

 

$

839,771

 

 

$

817,308

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, and equipment, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied.

 

NOTE 3 – LOANS (CONTINUED)

With respect to loans to developers and builders that are secured by non-owner-occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. These loans are generally based upon estimates of costs and values associated with the completed project. These estimates may be inaccurate.

Construction and land development loans often involve the disbursement of substantial funds with repayment dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of the developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent credit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Loans serviced for others approximated $129 million and $132 million on March 31, 2026 and December 31, 2025, respectively.

Concentrations of Credit

Nearly all the Company’s lending activity occurs within the state of Ohio, including the five counties of Holmes, Medina, Stark, Tuscarawas, and Wayne, as well as surrounding counties. The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

The top five collateral exposures in commercial real estate and commercial lessors of buildings at March 31, 2026 are as follows: Industrial, manufacturing and production $79 million; healthcare facilities $47 million; warehouse $39 million; residential investment property $34 million; and animal feed production $25 million.

Allowance for Credit Losses

The following table details activity in the allowance for credit losses ("ACL") by portfolio segment for the three months ended March 31, 2026 and 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

For the three months ended March 31, 2026, the additional provision for credit losses for home equity lines of credit was caused by the increased risk associated with forecasted economic conditions affecting the consumer. The increased provision related to loans in the commercial lessors of building category, is due to increased volume, and for commercial real estate loans the increase is due to the higher historical loss rate of loans in this category. The increase in provision amounts for the remaining loan categories primarily relates to changes in loan volume.

For the three months ended March 31, 2025, the increase in the provision for credit losses on commercial and industrial loans primarily relates to the increase in nonperforming commercial credit cards. The increase in provision amounts for the remaining commercial and construction loan categories primarily relates to loan growth.

 

NOTE 3 – LOANS (CONTINUED)

 

(Dollars in thousands)

 

Beginning ACL Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision (Recovery) for Credit Losses

 

 

Ending ACL Balance

 

Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,886

 

 

$

 

 

$

 

 

$

32

 

 

$

6,918

 

Commercial real estate

 

 

2,394

 

 

 

 

 

 

 

 

 

135

 

 

 

2,529

 

Commercial lessors of buildings

 

 

1,314

 

 

 

 

 

 

 

 

 

114

 

 

 

1,428

 

Construction

 

 

524

 

 

 

 

 

 

 

 

 

25

 

 

 

549

 

Consumer mortgage

 

 

838

 

 

 

 

 

 

2

 

 

 

3

 

 

 

843

 

Home equity line of credit

 

 

227

 

 

 

 

 

 

 

 

 

152

 

 

 

379

 

Consumer installment

 

 

84

 

 

 

(13

)

 

 

3

 

 

 

36

 

 

 

110

 

Consumer indirect

 

 

203

 

 

 

 

 

 

1

 

 

 

(13

)

 

 

191

 

 

 

$

12,470

 

 

$

(13

)

 

$

6

 

 

$

484

 

 

$

12,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,919

 

 

$

(27

)

 

$

 

 

$

262

 

 

$

3,154

 

Commercial real estate

 

 

1,681

 

 

 

 

 

 

 

 

 

26

 

 

 

1,707

 

Commercial lessors of buildings

 

 

1,141

 

 

 

 

 

 

 

 

 

99

 

 

 

1,240

 

Construction

 

 

502

 

 

 

 

 

 

 

 

 

74

 

 

 

576

 

Consumer mortgage

 

 

812

 

 

 

 

 

 

1

 

 

 

(55

)

 

 

758

 

Home equity line of credit

 

 

205

 

 

 

 

 

 

 

 

 

(12

)

 

 

193

 

Consumer installment

 

 

92

 

 

 

(8

)

 

 

4

 

 

 

1

 

 

 

89

 

Consumer indirect

 

 

243

 

 

 

 

 

 

1

 

 

 

13

 

 

 

257

 

 

 

$

7,595

 

 

$

(35

)

 

$

6

 

 

$

408

 

 

$

7,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 3 – LOANS (CONTINUED)

Age Analysis of Past-Due Loans Receivable and Nonperforming Loans

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past-due status.

(Dollars in thousands)

 

Current

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90 Days +
Past Due

 

 

Total Past Due

 

 

Total
Loans

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

157,968

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

157,968

 

Commercial real estate

 

 

256,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256,019

 

Commercial lessors of buildings

 

 

121,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121,711

 

Construction

 

 

50,351

 

 

 

19

 

 

 

 

 

 

 

 

 

19

 

 

 

50,370

 

Consumer mortgage

 

 

197,010

 

 

 

18

 

 

 

57

 

 

 

351

 

 

 

426

 

 

 

197,436

 

Home equity line of credit

 

 

54,563

 

 

 

252

 

 

 

 

 

 

 

 

 

252

 

 

 

54,815

 

Consumer installment

 

 

10,166

 

 

 

12

 

 

 

7

 

 

 

 

 

 

19

 

 

 

10,185

 

Consumer indirect

 

 

4,171

 

 

 

17

 

 

 

 

 

 

 

 

 

17

 

 

 

4,188

 

Total Loans

 

$

851,959

 

 

$

318

 

 

$

64

 

 

$

351

 

 

$

733

 

 

$

852,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

152,589

 

 

$

48

 

 

$

20

 

 

$

 

 

$

68

 

 

$

152,657

 

Commercial real estate

 

 

255,835

 

 

 

76

 

 

 

 

 

 

 

 

 

76

 

 

 

255,911

 

Commercial lessors of buildings

 

 

114,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114,010

 

Construction

 

 

47,962

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

 

 

47,982

 

Consumer mortgage

 

 

192,673

 

 

 

223

 

 

 

402

 

 

 

 

 

 

625

 

 

 

193,298

 

Home equity line of credit

 

 

52,221

 

 

 

320

 

 

 

75

 

 

 

 

 

 

395

 

 

 

52,616

 

Consumer installment

 

 

9,002

 

 

 

17

 

 

 

 

 

 

 

 

 

17

 

 

 

9,019

 

Consumer indirect

 

 

4,318

 

 

 

14

 

 

 

34

 

 

 

 

 

 

48

 

 

 

4,366

 

Total Loans

 

$

828,610

 

 

$

718

 

 

$

531

 

 

$

 

 

$

1,249

 

 

$

829,859

 

 

NOTE 3 – LOANS (CONTINUED)

The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing interest as of March 31, 2026 and December 31, 2025:

(Dollars in thousands)

 

Nonaccrual with no ACL

 

 

Nonaccrual with ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

 

Total Nonperforming

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

27

 

 

$

27

 

 

$

 

 

$

27

 

Commercial real estate

 

 

 

 

 

157

 

 

 

157

 

 

 

 

 

 

157

 

Commercial lessors of buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

 

 

 

321

 

 

 

321

 

 

 

351

 

 

 

672

 

Home equity line of credit

 

 

 

 

 

63

 

 

 

63

 

 

 

 

 

 

63

 

Consumer installment

 

 

 

 

 

28

 

 

 

28

 

 

 

 

 

 

28

 

Consumer indirect

 

 

 

 

 

71

 

 

 

71

 

 

 

 

 

 

71

 

Total Loans

 

$

 

 

$

667

 

 

$

667

 

 

$

351

 

 

$

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

9

 

 

$

9

 

 

$

 

 

$

9

 

Commercial real estate

 

 

 

 

 

161

 

 

 

161

 

 

 

 

 

 

161

 

Commercial lessors of buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

 

 

 

336

 

 

 

336

 

 

 

 

 

 

336

 

Home equity line of credit

 

 

 

 

 

64

 

 

 

64

 

 

 

 

 

 

64

 

Consumer installment

 

 

 

 

 

32

 

 

 

32

 

 

 

 

 

 

32

 

Consumer indirect

 

 

 

 

 

50

 

 

 

50

 

 

 

 

 

 

50

 

Total Loans

 

$

 

 

$

652

 

 

$

652

 

 

$

 

 

$

652

 

 

Interest income recognized on nonaccrual loans for the three months ended March 31, 2026 was $17 thousand and March 31, 2025 was $13 thousand, respectively.

Collateral-Dependent Financial Assets

When loan repayment is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, expected credit losses are based on the fair value of the collateral. The class of loan represents the primary collateral type associated with the loan. The following table presents the amortized cost basis of collateral dependent loans by class of loan:

 

 

Type of Collateral

 

(Dollars in thousands)

 

Real Estate

 

 

Blanket Liens

 

March 31, 2026

 

 

 

 

 

 

Commercial and industrial

 

$

4,411

 

1

$

6,997

 

Commercial real estate

 

 

20,440

 

2

 

 

Total collateral dependent loans

 

$

24,851

 

 

$

6,997

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

Commercial and industrial

 

$

4,411

 

1

$

7,078

 

Commercial real estate

 

 

20,446

 

2

 

 

Total collateral dependent loans

 

$

24,857

 

 

$

7,078

 

1 Balances include $3.5 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

NOTE 3 – LOANS (CONTINUED)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes all commercial loans before origination and an annual review of those with an outstanding commitment greater than $500 thousand. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Assets assigned a Special Mention grade are not considered classified assets but are considered criticized. These assets exhibit potential weaknesses that, deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans in this rating warrant special attention but have not yet reached the point of concern for loss. These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere. Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

NOTE 3 – LOANS (CONTINUED)

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Based on the most recent analysis performed, the following tables present the recorded investment in non-homogeneous loans by internal risk rating system as of March 31, 2026 and December 31, 2025:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,518

 

 

$

19,988

 

 

$

17,086

 

 

$

12,794

 

 

$

7,847

 

 

$

8,516

 

$

55,046

 

$

 

 

$

128,795

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

45

 

 

 

28

 

 

66

 

 

 

 

 

181

 

Substandard

 

 

 

 

 

906

 

 

 

 

 

 

10,552

 

1

 

4,253

 

 

 

1,284

 

 

11,997

 

 

 

 

 

28,992

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,518

 

 

$

20,894

 

 

$

17,086

 

 

$

23,388

 

 

$

12,145

 

 

$

9,828

 

$

67,109

 

$

 

 

$

157,968

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,211

 

 

$

40,849

 

 

$

27,414

 

 

$

30,249

 

 

$

34,596

 

 

$

68,627

 

$

1,590

 

$

 

 

$

209,536

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

664

 

 

 

13,677

 

 

 

 

 

 

 

14,341

 

Substandard

 

 

 

 

 

1,028

 

 

 

329

 

 

 

20,930

 

2

 

447

 

 

 

9,408

 

 

 

 

 

 

 

32,142

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,211

 

 

$

41,877

 

 

$

27,743

 

 

$

51,179

 

 

$

35,707

 

 

$

91,712

 

$

1,590

 

$

 

 

$

256,019

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,792

 

 

$

22,814

 

 

$

19,000

 

 

$

21,268

 

 

$

19,741

 

 

$

27,686

 

$

340

 

$

 

 

$

120,641

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

170

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

900

 

 

 

 

 

 

 

900

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,792

 

 

$

22,814

 

 

$

19,000

 

 

$

21,268

 

 

$

19,741

 

 

$

28,756

 

$

340

 

$

 

 

$

121,711

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,048

 

 

$

13,785

 

 

$

11,731

 

 

$

2,250

 

 

$

7,225

 

 

$

1,840

 

$

1,908

 

$

 

 

$

40,787

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146

 

 

 

66

 

 

 

 

 

 

 

212

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,048

 

 

$

13,785

 

 

$

11,731

 

 

$

2,250

 

 

$

7,371

 

 

$

1,906

 

$

1,908

 

$

 

 

$

40,999

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25,569

 

 

$

97,436

 

 

$

75,231

 

 

$

66,561

 

 

$

69,409

 

 

$

106,669

 

$

58,884

 

$

 

 

$

499,759

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

709

 

 

 

13,875

 

 

66

 

 

 

 

 

14,692

 

Substandard

 

 

 

 

 

1,934

 

 

 

329

 

 

 

31,482

 

 1, 2

 

4,846

 

 

 

11,658

 

 

11,997

 

 

 

 

 

62,246

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

25,569

 

 

$

99,370

 

 

$

75,560

 

 

$

98,085

 

 

$

74,964

 

 

$

132,202

 

$

70,947

 

$

 

 

$

576,697

 

YTD commercial gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

1 Balances include $3.5 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

 

NOTE 3 – LOANS (CONTINUED)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,139

 

 

$

18,113

 

 

$

15,011

 

 

$

9,206

 

 

$

4,524

 

 

$

5,519

 

$

51,362

 

$

 

 

$

124,874

 

Special mention

 

 

 

 

 

 

 

 

44

 

 

 

52

 

 

 

42

 

 

 

 

 

107

 

 

 

 

 

245

 

Substandard

 

 

957

 

 

 

 

 

 

10,560

 

1

 

4,363

 

 

 

306

 

 

 

904

 

 

10,448

 

 

 

 

 

27,538

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,096

 

 

$

18,113

 

 

$

25,615

 

 

$

13,621

 

 

$

4,872

 

 

$

6,423

 

$

61,917

 

$

 

 

$

152,657

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

55

 

 

$

 

 

$

 

 

$

 

$

27

 

$

 

 

$

82

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,371

 

 

$

28,413

 

 

$

30,621

 

 

$

35,659

 

 

$

40,055

 

 

$

31,846

 

$

1,471

 

$

 

 

$

209,436

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

671

 

 

 

2,702

 

 

 

11,133

 

 

 

 

 

 

 

14,506

 

Substandard

 

 

128

 

 

 

333

 

 

 

20,954

 

2

 

453

 

 

 

1,587

 

 

 

8,514

 

 

 

 

 

 

 

31,969

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

41,499

 

 

$

28,746

 

 

$

51,575

 

 

$

36,783

 

 

$

44,344

 

 

$

51,493

 

$

1,471

 

$

 

 

$

255,911

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

303

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

303

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,800

 

 

$

19,788

 

 

$

21,547

 

 

$

19,952

 

 

$

14,219

 

 

$

14,101

 

$

438

 

$

 

 

$

112,845

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

 

 

 

 

 

 

 

172

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

38

 

 

 

 

 

993

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,800

 

 

$

19,788

 

 

$

21,547

 

 

$

19,952

 

 

$

14,391

 

 

$

15,056

 

$

476

 

$

 

 

$

114,010

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,734

 

 

$

10,226

 

 

$

2,368

 

 

$

7,471

 

 

$

684

 

 

$

1,182

 

$

2,049

 

$

 

 

$

37,714

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

 

 

68

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13,734

 

 

$

10,226

 

 

$

2,368

 

 

$

7,471

 

 

$

684

 

 

$

1,250

 

$

2,049

 

$

 

 

$

37,782

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

99,044

 

 

$

76,540

 

 

$

69,547

 

 

$

72,288

 

 

$

59,482

 

 

$

52,648

 

$

55,320

 

$

 

 

$

484,869

 

Special Mention

 

 

 

 

 

 

 

 

44

 

 

 

723

 

 

 

2,916

 

 

 

11,133

 

 

107

 

 

 

 

 

14,923

 

Substandard

 

 

1,085

 

 

 

333

 

 

 

31,514

 

 1, 2

 

4,816

 

 

 

1,893

 

 

 

10,441

 

 

10,486

 

 

 

 

 

60,568

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

100,129

 

 

$

76,873

 

 

$

101,105

 

 

$

77,827

 

 

$

64,291

 

 

$

74,222

 

$

65,913

 

$

 

 

$

560,360

 

YTD commercial gross charge-offs

 

$

 

 

$

 

 

$

358

 

 

$

 

 

$

 

 

$

 

$

27

 

$

 

 

$

385

 

1 Balances include $3.5 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

NOTE 3 – LOANS (CONTINUED)

The Company monitors the credit risk profile by payment activity for the loan classes listed below. Loans past due 90 days or more and loans on nonaccrual status are considered nonperforming. The following table presents the amortized cost in consumer loans based on payment activity as of March 31, 2026 and December 31, 2025:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,677

 

 

$

25,869

 

 

$

29,159

 

 

$

24,440

 

 

$

28,955

 

 

$

81,664

 

$

 

$

 

 

$

196,764

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

180

 

 

 

351

 

 

 

141

 

 

 

 

 

 

 

672

 

Total

 

$

6,677

 

 

$

25,869

 

 

$

29,159

 

 

$

24,620

 

 

$

29,306

 

 

$

81,805

 

$

 

$

 

 

$

197,436

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

545

 

 

$

7,576

 

 

$

671

 

 

$

 

 

$

443

 

 

$

136

 

$

 

$

 

 

$

9,371

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

545

 

 

$

7,576

 

 

$

671

 

 

$

 

 

$

443

 

 

$

136

 

$

 

$

 

 

$

9,371

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

54,019

 

$

733

 

 

$

54,752

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

 

 

63

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

54,082

 

$

733

 

 

$

54,815

 

YTD gross charge-offs

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,326

 

 

$

3,757

 

 

$

1,552

 

 

$

1,500

 

 

$

602

 

 

$

372

 

$

48

 

$

 

 

$

10,157

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

1

 

 

 

25

 

 

 

 

 

 

 

28

 

Total

 

$

2,326

 

 

$

3,757

 

 

$

1,552

 

 

$

1,502

 

 

$

603

 

 

$

397

 

$

48

 

$

 

 

$

10,185

 

YTD gross charge-offs

 

$

 

 

$

10

 

 

$

 

 

$

1

 

 

$

 

 

$

2

 

$

 

$

 

 

$

13

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

60

 

 

$

355

 

 

$

507

 

 

$

447

 

 

$

688

 

 

$

2,060

 

$

 

$

 

 

$

4,117

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

60

 

 

 

 

 

 

 

71

 

Total

 

$

60

 

 

$

355

 

 

$

507

 

 

$

458

 

 

$

688

 

 

$

2,120

 

$

 

$

 

 

$

4,188

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

9,608

 

 

$

37,557

 

 

$

31,889

 

 

$

26,387

 

 

$

30,688

 

 

$

84,232

 

$

54,067

 

$

733

 

 

$

275,161

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

193

 

 

 

352

 

 

 

226

 

 

63

 

 

 

 

 

834

 

Total

 

$

9,608

 

 

$

37,557

 

 

$

31,889

 

 

$

26,580

 

 

$

31,040

 

 

$

84,458

 

$

54,130

 

$

733

 

 

$

275,995

 

YTD consumer gross charge-offs

 

$

 

 

$

10

 

 

$

 

 

$

1

 

 

$

 

 

$

2

 

$

 

$

 

 

$

13

 

 

NOTE 3 – LOANS (CONTINUED)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

23,328

 

 

$

30,593

 

 

$

25,839

 

 

$

29,546

 

 

$

29,711

 

 

$

53,945

 

$

 

$

 

 

$

192,962

 

Nonperforming

 

 

 

 

 

 

 

 

190

 

 

 

 

 

 

 

 

 

146

 

 

 

 

 

 

 

336

 

Total

 

$

23,328

 

 

$

30,593

 

 

$

26,029

 

 

$

29,546

 

 

$

29,711

 

 

$

54,091

 

$

 

$

 

 

$

193,298

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,782

 

 

$

716

 

 

$

72

 

 

$

464

 

 

$

114

 

 

$

52

 

$

 

$

 

 

$

10,200

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,782

 

 

$

716

 

 

$

72

 

 

$

464

 

 

$

114

 

 

$

52

 

$

 

$

 

 

$

10,200

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

52,201

 

$

351

 

 

$

52,552

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64

 

 

 

 

 

64

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

52,265

 

$

351

 

 

$

52,616

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,215

 

 

$

1,837

 

 

$

1,728

 

 

$

735

 

 

$

269

 

 

$

147

 

$

56

 

$

 

 

$

8,987

 

Nonperforming

 

 

 

 

 

 

 

 

3

 

 

 

2

 

 

 

 

 

 

27

 

 

 

 

 

 

 

32

 

Total

 

$

4,215

 

 

$

1,837

 

 

$

1,731

 

 

$

737

 

 

$

269

 

 

$

174

 

$

56

 

$

 

 

$

9,019

 

YTD gross charge-offs

 

$

17

 

 

$

21

 

 

$

14

 

 

$

4

 

 

$

2

 

 

$

13

 

$

 

$

 

 

$

71

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

392

 

 

$

516

 

 

$

466

 

 

$

708

 

 

$

422

 

 

$

1,812

 

$

 

$

 

 

$

4,316

 

Nonperforming

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

38

 

 

 

 

 

 

 

50

 

Total

 

$

392

 

 

$

516

 

 

$

478

 

 

$

708

 

 

$

422

 

 

$

1,850

 

$

 

$

 

 

$

4,366

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

17

 

$

 

$

 

 

$

17

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

36,717

 

 

$

33,662

 

 

$

28,105

 

 

$

31,453

 

 

$

30,516

 

 

$

55,956

 

$

52,257

 

$

351

 

 

$

269,017

 

Nonperforming

 

 

 

 

 

 

 

 

205

 

 

 

2

 

 

 

 

 

 

211

 

 

64

 

 

 

 

 

482

 

Total

 

$

36,717

 

 

$

33,662

 

 

$

28,310

 

 

$

31,455

 

 

$

30,516

 

 

$

56,167

 

$

52,321

 

$

351

 

 

$

269,499

 

YTD consumer gross charge-offs

 

$

17

 

 

$

21

 

 

$

14

 

 

$

4

 

 

$

2

 

 

$

30

 

$

 

$

 

 

$

88

 

Consumer mortgages are substantially secured by one to four family owner occupied properties and consumer indirect loans are substantially secured by recreational vehicles. All nonperforming consumer loans are evaluated when placed on nonaccrual status and may be charged down based on the collateral fair value less cost to sell if that value is lower than the outstanding balance. As of March 31, 2026 there were no loans secured by consumer real estate in process of foreclosure.

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Bank modifies loans to borrowers experiencing financial difficulty by providing – principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. In some cases, the Bank may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

 

NOTE 3 – LOANS (CONTINUED)

The Bank closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last twelve months:

(Dollars in thousands)

 

Current

 

 

31 - 60 Days Past Due

 

 

61 - 90 Days Past Due

 

 

Greater Than 90 Days Past Due

 

 

Total Past Due

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity line of credit

 

$

319

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

$

319

 

 

$

 

 

$

 

 

$

 

 

$

 

 

There were no modifications of loans to borrowers experiencing financial difficulty completed during the three months ended March 31, 2026 and 2025.