v3.26.1
Stockholders’ Deficit (Tables)
 3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Schedule of Grant Date Value of Stock Options Valuation Assumptions

The grant date value of the stock options was calculated using the Black Scholes valuation model with the following assumptions:

 

      
Risk free interest rate   3.86%
Expected term (years)   2.5 
Expected volatility   90%
Expected dividends   0.00%
Schedule of Option Activity

The following table summarizes stock option activities during the three months ended March 31, 2026:

 

   Shares   Weighted Average Exercise
Price		   Weighted Average Remaining
Life
in Years		   Aggregate
Intrinsic
Value		 
                 
Options outstanding at January 1, 2026   50,683,344   $0.2863    8.8   $            - 
Options exercisable at January 1, 2026   34,427,368   $0.2863    8.8   $- 
                     
Granted   

120,000

   $0.30    8.8   $- 
                     
Options outstanding at March 31, 2026   50,803,349   $0.2863    8.6   $- 
Options exercisable at March 31, 2026   34,547,368   $0.2864    8.6   $- 
Schedule of Stock Options Outstanding and Exercisable

The following table summarizes information about outstanding and exercisable options at March 31, 2026:

 

Options Outstanding   Options Exercisable     
    Outstanding   Weighted Average   Exercisable     
    Number of   Remaining Life   Number of     
Exercise Price   Options   In Years   Options   Intrinsic Value 
                  
$0.2862    814,681    3.92    543,124   $             - 
$0.2862    49,503,426    8.92    33,519,002   $- 
$0.2862    5,242    4.75    5,242   $- 
$0.3000    480,000    4.25    480,000   $- 
      50,803,349         34,547,368   $-