v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Jun. 30, 2025
Current assets    
Cash and cash equivalents $ 13,985 $ 41,903
Other receivables 9,319
Inventory 4,249
Total current assets 1,030,986 1,346,322
Non-current assets    
Due from related parties 1,707,076 2,512,934
Property and equipment, net 302
Total non-current assets 1,707,076 2,513,236
TOTAL ASSETS 2,738,062 3,859,558
Current liabilities    
Accrued liabilities and other payables 320,123 277,566
Deferred revenue 540,748 698,691
Tax payable 84,100
Due to related parties 363,022 339,054
Short-term loan 565,456
Total current liabilities 1,223,893 1,964,867
Non-Current liabilities    
SBA loan payable 87,500 87,500
Total non-current liabilities 87,500 87,500
TOTAL LIABILITIES 1,311,393 2,052,367
Commitments and contingencies
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 shares issued and outstanding as of March 31, 2026 and June 30, 2025 832 832
Common stock, $0.001 par value; 70,000,000 shares authorized; 27,678,419 shares issued and outstanding as of March 31, 2026, and 27,410,921 shares issued and outstanding as of June 30, 2025 27,755 27,540
Additional paid-in capital 7,699,091 7,533,648
Accumulated other comprehensive loss (2,644) (9,229)
Accumulated deficit (6,298,365) (5,745,600)
Total stockholders’ equity 1,426,669 1,807,191
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 2,738,062 3,859,558
Nonrelated Party [Member]    
Current assets    
Prepayments 280,340 354,705
Related Party [Member]    
Current assets    
Prepayments $ 736,661 $ 936,146